|
Delaware
|
52-1166660
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Class
|
Outstanding
at April 30, 2009
|
|
Class A
Common Stock, $.001 Par Value
|
2,986,222
|
|
Class B
Common Stock, $.001 Par Value
|
2,861,843
|
|
Class C
Common Stock, $.001 Par Value
|
3,121,048
|
|
Class D
Common Stock, $.001 Par Value
|
51,711,916
|
|
Page
|
||
|
PART I.
FINANCIAL INFORMATION
|
||
|
Item
1.
|
Consolidated
Statements of Operations for the Three Months Ended March 31, 2009 and
2008 (Unaudited)
|
4
|
|
Consolidated
Balance Sheets as of March 31, 2009 (Unaudited) and December 31,
2008
|
5
|
|
|
Consolidated
Statement of Changes in Equity for the Three Months Ended March 31, 2009
(Unaudited)
|
6
|
|
|
Consolidated
Statements of Cash Flows for the Three Months Ended March 31, 2009 and
2008 (Unaudited)
|
7
|
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
8
|
|
|
Consolidating
Financial
Statements
|
19
|
|
|
Consolidating
Statement of Operations for the Three Months Ended March 31, 2009
(Unaudited)
|
19
|
|
|
Consolidating
Statement of Operations for the Three Months Ended March 31, 2008
(Unaudited)
|
20
|
|
|
Consolidating
Balance Sheet as of March 31, 2009 (Unaudited)
|
21
|
|
|
Consolidating
Balance Sheet as of December 31, 2008
|
22
|
|
|
Consolidating
Statement of Cash Flows for the Three Months Ended March 31,
2009 (Unaudited)
|
23
|
|
|
Consolidating
Statement of Cash Flows for the Three Months Ended March 31,
2008 (Unaudited)
|
24
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
25
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
35
|
|
Item
4.
|
Controls
and Procedures
|
35
|
|
PART
II. OTHER INFORMATION
|
||
|
Item
1.
|
Legal
Proceedings
|
36
|
|
Item
1A.
|
Risk
Factors
|
36
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
36
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
36
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
36
|
|
Item
5.
|
Other
Information
|
36
|
|
Item
6.
|
Exhibits
|
36
|
|
SIGNATURES
|
37
|
|
|
•
|
the
effects the current global financial and economic crisis, credit and
equity market volatility and the deteriorating
U.S.
economy may continue to have on our business and financial condition and
the business and financial condition of our
advertisers;
|
|
•
|
a
continued worsening of the economy could negatively impact our ability to
meet our cash needs and our ability to maintain compliance with our debt
covenants;
|
|
•
|
fluctuations
in the demand for advertising across our various media given the current
economic environment;
|
|
•
|
risks
associated with the implementation and execution of our business
diversification strategy;
|
|
•
|
increased
competition in our markets and in the radio broadcasting and media
industries;
|
|
•
|
changes
in media audience ratings and measurement
methodologies;
|
|
•
|
regulation
by the Federal Communications Commission relative to maintaining our
broadcasting licenses, enacting media ownership rules and enforcing of
indecency rules;
|
|
•
|
changes
in our key personnel and on-air
talent;
|
|
•
|
increases
in the costs of our programming, including on-air talent and content
acquisitions cost;
|
|
•
|
financial
losses that may be sustained due to impairment charges against our
broadcasting licenses, goodwill and other intangible assets, particularly
in light of the current economic
environment;
|
|
•
|
our
incurrence of net losses over the past three fiscal
years;
|
|
•
|
increased
competition from new technologies;
|
|
•
|
the
impact of our acquisitions, dispositions and similar
transactions;
|
|
•
|
our
high degree of leverage and potential inability to refinance our debt
given current market conditions;
|
|
•
|
our
current non-compliance with NASDAQ rules for continued listing of our
Class A and Class D common stock;
and
|
|
•
|
other
factors mentioned in our filings with the Securities and Exchange
Commission including the factors discussed in detail in Item 1A,
“Risk Factors,” in our 2008 Annual Report on
Form 10-K/A.
|
|
Three
Months Ended March 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Unaudited)
|
||||||||
|
(As
Adjusted-
|
||||||||
|
See
Note 1)
|
||||||||
|
(In
thousands, except share data)
|
||||||||
|
NET
REVENUE
|
$
|
60,671
|
$
|
72,498
|
||||
|
OPERATING
EXPENSES:
|
||||||||
|
Programming
and technical, including stock-based compensation of $31 and $33,
respectively
|
20,617
|
19,065
|
||||||
|
Selling,
general and administrative, including stock-based compensation of $95 and
$172, respectively
|
23,669
|
24,649
|
||||||
|
Corporate
selling, general and administrative, including stock-based compensation of
$357 and $123, respectively
|
5,490
|
6,530
|
||||||
|
Depreciation
and amortization
|
5,255
|
3,664
|
||||||
|
Impairment
of long-lived assets
|
48,953
|
—
|
||||||
|
Total
operating expenses
|
103,984
|
53,908
|
||||||
|
Operating
(loss) income
|
(43,313
|
)
|
18,590
|
|||||
|
INTEREST
INCOME
|
18
|
201
|
||||||
|
INTEREST
EXPENSE
|
10,779
|
17,259
|
||||||
|
GAIN
ON RETIREMENT OF DEBT
|
1,221
|
—
|
||||||
|
EQUITY
IN INCOME (LOSS) OF AFFILIATED COMPANY
|
1,150
|
(2,829
|
)
|
|||||
|
OTHER INCOME (EXPENSE),
net
|
50
|
(11
|
)
|
|||||
|
Loss
before provision for income taxes, noncontrolling interest in income of
subsidiaries and income (loss) from discontinued
operations
|
(51,653
|
)
|
(1,308
|
)
|
||||
|
PROVISION
FOR INCOME TAXES
|
7,071
|
8,898
|
||||||
|
Net
loss from continuing operations
|
(58,724
|
)
|
(10,206
|
)
|
||||
|
INCOME
(LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
158
|
(7,821
|
)
|
|||||
|
CONSOLIDATED
NET LOSS
|
(58,566
|
)
|
(18,027
|
)
|
||||
|
NONCONTROLLING
INTEREST IN INCOME OF SUBSIDIARIES
|
871
|
823
|
||||||
|
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(59,437
|
)
|
$
|
(18,850
|
)
|
||
|
BASIC
AND DILUTED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
||||||||
|
Continuing
operations
|
$
|
(0.84
|
)
|
$
|
(0.11
|
)
|
||
|
Discontinued
operations, net of tax
|
(0.00
|
)
|
(0.08
|
)
|
||||
|
Net
loss attributable to common stockholders
|
$
|
(0.84
|
)
|
$
|
(0.19
|
)
|
||
| AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS | ||||||||
| Continuing operations | $ |
(59,595
|
) | $ |
(11,029
|
) | ||
| Discontinued operations, net of tax |
158
|
(7,821
|
) | |||||
| Net loss attributable to common stockholders | $ |
(59,437
|
) | $ |
(18,850
|
) | ||
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
||||||||
|
Basic
|
70,719,332
|
98,728,411
|
||||||
|
Diluted
|
70,719,332
|
98,728,411
|
||||||
|
As
of
|
||||||||
|
March 31,
2009
|
December 31,
2008
|
|||||||
|
(Unaudited)
|
||||||||
|
(In
thousands, except share data)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS:
|
||||||||
|
Cash
and cash equivalents
|
$
|
20,302
|
$
|
22,289
|
||||
|
Trade
accounts receivable, net of allowance for doubtful accounts of $2,429 and
$3,789, respectively
|
40,572
|
49,937
|
||||||
|
Prepaid
expenses and other current assets
|
4,432
|
5,560
|
||||||
|
Deferred
tax assets
|
108
|
108
|
||||||
|
Current
assets from discontinued operations
|
327
|
303
|
||||||
|
Total
current assets
|
65,741
|
78,197
|
||||||
|
PROPERTY AND EQUIPMENT,
net
|
46,116
|
48,602
|
||||||
|
GOODWILL
|
137,095
|
137,095
|
||||||
|
RADIO
BROADCASTING LICENSES
|
714,724
|
763,657
|
||||||
|
OTHER INTANGIBLE ASSETS,
net
|
41,507
|
44,217
|
||||||
|
INVESTMENT
IN AFFILIATED COMPANY
|
49,420
|
47,852
|
||||||
|
OTHER
ASSETS
|
4,961
|
5,797
|
||||||
|
NON-CURRENT
ASSETS FROM DISCONTINUED OPERATIONS
|
—
|
60
|
||||||
|
Total
assets
|
$
|
1,059,564
|
$
|
1,125,477
|
||||
|
LIABILITIES
AND EQUITY
|
||||||||
|
CURRENT
LIABILITIES:
|
||||||||
|
Accounts
payable
|
$
|
3,080
|
$
|
3,691
|
||||
|
Accrued
interest
|
4,241
|
10,082
|
||||||
|
Accrued
compensation and related benefits
|
10,335
|
10,534
|
||||||
|
Income
taxes payable
|
1,448
|
30
|
||||||
|
Other
current liabilities
|
10,042
|
12,477
|
||||||
|
Current
portion of long-term debt
|
26,518
|
43,807
|
||||||
|
Current
liabilities from discontinued operations
|
177
|
582
|
||||||
|
Total
current liabilities
|
55,841
|
81,203
|
||||||
|
LONG-TERM DEBT, net of
current portion
|
650,680
|
631,555
|
||||||
|
OTHER
LONG-TERM LIABILITIES
|
10,477
|
11,008
|
||||||
|
DEFERRED
TAX LIABILITIES
|
91,962
|
86,236
|
||||||
|
Total
liabilities
|
808,960
|
810,002
|
||||||
|
STOCKHOLDERS’
EQUITY:
|
||||||||
|
Convertible
preferred stock, $.001 par value, 1,000,000 shares authorized;
no shares outstanding at March 31, 2009 and December 31,
2008
|
—
|
—
|
||||||
|
Common
stock — Class A, $.001 par value, 30,000,000 shares
authorized; 2,994,215 and 3,016,730 shares issued and outstanding as
of March 31, 2009 and December 31, 2008,
respectively
|
3
|
3
|
||||||
|
Common
stock — Class B, $.001 par value, 150,000,000 shares
authorized; 2,861,843 shares issued and outstanding as of March 31, 2009
and December 31, 2008, respectively
|
3
|
3
|
||||||
|
Common
stock — Class C, $.001 par value, 150,000,000 shares
authorized; 3,121,048 shares issued and outstanding as of March 31, 2009
and December 31, 2008, respectively
|
3
|
3
|
||||||
|
Common
stock — Class D, $.001 par value, 150,000,000 shares
authorized; 55,564,186 and 69,971,551 shares issued and outstanding
as of March 31, 2009 and December 31, 2008,
respectively
|
56
|
70
|
||||||
|
Accumulated
other comprehensive loss
|
(2,926
|
)
|
(2,981
|
)
|
||||
|
Additional
paid-in capital
|
1,027,575
|
1,033,921
|
||||||
|
Accumulated
deficit
|
(776,962
|
)
|
(717,525
|
)
|
||||
|
Total
stockholders’ equity
|
247,752
|
313,494
|
||||||
|
Noncontrolling
interest
|
2,852
|
1,981
|
||||||
|
Total
equity
|
250,604
|
315,475
|
||||||
|
Total
liabilities and equity
|
$
|
1,059,564
|
$
|
1,125,477
|
||||
|
Radio
One Inc. Stockholders
|
|||||||||||||||||||||||||||||||||||||||||||
|
Convertible
Preferred Stock
|
Common
Stock Class A
|
Common
Stock Class B
|
Common
Stock
Class C
|
Common
Stock Class D
|
Comprehensive
Loss
|
Accumulated
Other Comprehensive Loss
|
Additional
Paid-In Capital
|
Accumulated
Deficit
|
Noncontrolling
Interest
|
Total
Equity
|
|||||||||||||||||||||||||||||||||
|
(In
thousands, except share data)
|
|||||||||||||||||||||||||||||||||||||||||||
|
BALANCE,
as of December 31, 2008
|
$
|
—
|
$
|
3
|
$
|
3
|
$
|
3
|
$
|
70
|
$
|
(2,981
|
)
|
$
|
1,033,921
|
$
|
(717,525
|
)
|
$
|
1,981
|
$
|
315,475
|
|||||||||||||||||||||
|
Comprehensive
loss:
|
|||||||||||||||||||||||||||||||||||||||||||
|
Consolidated
net loss
|
—
|
—
|
—
|
—
|
—
|
$
|
(58,566
|
)
|
—
|
|
—
|
(59,437
|
)
|
871
|
(58,566
|
)
|
|||||||||||||||||||||||||||
|
Change
in unrealized income on derivative and hedging activities, net of
taxes
|
—
|
—
|
—
|
—
|
—
|
55
|
55
|
|
—
|
—
|
—
|
55
|
|||||||||||||||||||||||||||||||
|
Comprehensive
loss
|
$
|
(58,511
|
)
|
||||||||||||||||||||||||||||||||||||||||
|
Repurchase
of 22,515 shares of Class A common stock and 14,407,165 shares of Class D
common stock
|
—
|
—
|
—
|
—
|
(14
|
)
|
—
|
(6,829
|
)
|
—
|
—
|
(6,843
|
)
|
||||||||||||||||||||||||||||||
|
Vesting
of non-employee restricted stock
|
—
|
—
|
—
|
—
|
—
|
—
|
157
|
—
|
—
|
157
|
|||||||||||||||||||||||||||||||||
|
Stock-based
compensation expense
|
—
|
—
|
—
|
—
|
—
|
—
|
326
|
—
|
—
|
326
|
|||||||||||||||||||||||||||||||||
|
BALANCE,
as of March 31, 2009
|
$
|
—
|
$
|
3
|
$
|
3
|
$
|
3
|
$
|
56
|
$
|
(2,926
|
)
|
$
|
1,027,575
|
$
|
(776,962
|
)
|
$
|
2,852
|
$
|
250,604
|
|||||||||||||||||||||
|
Three
Months Ended March 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Unaudited)
|
||||||||
|
(As
Adjusted-
|
||||||||
|
See
Note 1)
|
||||||||
|
(In
thousands)
|
||||||||
|
CASH
FLOWS FROM (USED IN) OPERATING ACTIVITIES:
|
||||||||
|
Net
loss attributable to common stockholders
|
$
|
(59,437
|
)
|
$
|
(18,850
|
)
|
||
|
Noncontrolling
interest in income of subsidiaries
|
871
|
823
|
||||||
|
Consolidated
net loss
|
(58,566
|
)
|
(18,027
|
)
|
||||
|
Adjustments
to reconcile consolidated net loss to net cash from operating
activities:
|
||||||||
|
Depreciation
and amortization
|
5,255
|
3,664
|
||||||
|
Amortization
of debt financing costs
|
602
|
689
|
||||||
|
Deferred
income taxes
|
5,726
|
8,997
|
||||||
|
Impairment
of long-lived assets
|
48,953
|
—
|
||||||
|
Equity
in (income) loss of affiliated company
|
(1,150
|
)
|
2,829
|
|||||
|
Stock-based
and other compensation
|
483
|
368
|
||||||
|
Gain
on retirement of debt
|
(1,221
|
)
|
—
|
|||||
|
Change
in interest due on stock subscriptions receivable
|
—
|
(5
|
)
|
|||||
|
Amortization
of contract inducement and termination fee
|
(474
|
)
|
(515
|
)
|
||||
|
Effect
of change in operating assets and liabilities, net of assets
acquired:
|
||||||||
|
Trade
accounts receivable
|
9,365
|
3,403
|
||||||
|
Prepaid
expenses and other assets
|
1,128
|
1,134
|
||||||
|
Other
assets
|
837
|
(976
|
)
|
|||||
|
Accounts
payable
|
(611
|
)
|
(1,628
|
)
|
||||
|
Accrued
interest
|
(5,841
|
)
|
(9,986
|
)
|
||||
|
Accrued
compensation and related benefits
|
(199
|
)
|
(1,233
|
)
|
||||
|
Income
taxes payable
|
1,418
|
716
|
||||||
|
Other
liabilities
|
(2,966
|
)
|
(803
|
)
|
||||
|
Net
cash flows from operating activities of discontinued
operations
|
247
|
5,767
|
||||||
|
Net
cash flows from (used in) operating activities
|
2,986
|
(5,606
|
)
|
|||||
|
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||
|
Purchases
of property and equipment
|
(1,148
|
)
|
(3,270
|
)
|
||||
|
Equity
investments
|
—
|
(997
|
)
|
|||||
|
Purchase
of other intangible assets
|
(39
|
)
|
(221
|
)
|
||||
|
Deposits
for station equipment and purchases and other assets
|
—
|
(517
|
)
|
|||||
|
Net
cash flows used in investing activities
|
(1,187
|
)
|
(5,005
|
)
|
||||
|
CASH
FLOWS USED IN FINANCING ACTIVITIES:
|
||||||||
|
Repayment
of other debt
|
(153
|
)
|
(490
|
)
|
||||
|
Proceeds
from credit facility
|
80,000
|
10,000
|
||||||
|
Repayment
of credit facility
|
(75,570
|
)
|
(11,500
|
)
|
||||
|
Repurchase
of senior subordinated notes
|
(1,220
|
)
|
—
|
|||||
|
Repurchase
of common stock
|
(6,843
|
)
|
—
|
|||||
|
Payment
of dividend to noncontrolling interest shareholders
|
—
|
(3,916
|
)
|
|||||
|
Net
cash flows used in financing activities
|
(3,786
|
)
|
(5,906
|
)
|
||||
|
DECREASE
IN CASH AND CASH EQUIVALENTS
|
(1,987
|
)
|
(16,517
|
)
|
||||
|
CASH AND CASH
EQUIVALENTS, beginning of period
|
22,289
|
24,247
|
||||||
|
CASH AND CASH
EQUIVALENTS, end of period
|
$
|
20,302
|
$
|
7,730
|
||||
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash
paid for:
|
||||||||
|
Interest
|
$
|
16,018
|
$
|
27,245
|
||||
|
Income
taxes
|
$
|
17
|
$
|
28
|
||||
|
Selected
Statement of Operations Data
|
||||||||||||
|
Three
Months Ended March 31, 2008
|
||||||||||||
|
As
Previously Reported
|
Adjustments
|
As
Adjusted
|
||||||||||
|
(In
thousands, except share data)
|
||||||||||||
|
Equity
in Loss of Affiliated Company
|
$
|
(2,285
|
)
|
$
|
(544
|
)
|
$
|
(2,829
|
)
|
|||
|
Loss
before provision for income taxes, noncontrolling interest in income of
subsidiaries and discontinued operations
|
$
|
(805
|
)
|
$
|
(503
|
)
|
$
|
(1,308
|
)
|
|||
|
Net
loss from continuing operations
|
$
|
(9,703
|
)
|
$
|
(503
|
)
|
$
|
(10,206
|
)
|
|||
|
Net
loss attributable to common stockholders
|
$
|
(18,307
|
)
|
$
|
(543
|
)
|
$
|
(18,850
|
)
|
|||
|
Basic
and Diluted Net Loss from Continuing Operations per Common
Share
|
$
|
(0.11
|
)
|
$
|
(0.00
|
)
|
$
|
(0.11
|
)
|
|||
|
Basic
and Diluted Net Loss from Discontinued Operations per Common
Share
|
(0.08
|
)
|
(0.00
|
)
|
(0.08
|
)
|
||||||
|
Basic
and Diluted Net Loss Attributable to Common Stockholders
|
$
|
(0.19
|
)
|
$
|
(0.00
|
)
|
$
|
(0.19
|
)
|
|||
|
Three
Months Ended March 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(In
thousands)
|
||||||||
|
Consolidated
net loss
|
$
|
(58,566
|
)
|
$
|
(18,027
|
)
|
||
|
Other
comprehensive income (loss) (net of tax benefit of $0 and $0,
respectively):
|
||||||||
|
Derivative
and hedging activities
|
55
|
(3,148
|
)
|
|||||
| Comprehensive loss | (58,511 | ) | (21,355 | ) | ||||
| Comprehensive loss attributable to the noncontrolling interest |
—
|
—
|
||||||
|
Comprehensive loss attributable to common
stockholders
|
$
|
(58,511
|
)
|
$
|
(21,355
|
)
|
||
|
(h) Fair
Value Measurements
|
|
Level 1: Inputs are
unadjusted quoted prices in active markets for identical assets and
liabilities that can be accessed at measurement
date.
|
|
Level 2: Observable
inputs other than those included in Level 1. For example, quoted prices
for similar assets or liabilities in active markets or quoted prices
for identical
|
|
| assets or liabilities in inactive markets. | |
|
Level 3: Unobservable
inputs reflecting management’s own assumptions about the inputs used in
pricing the asset or
liability.
|
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
|
(In
thousands)
|
||||||||||||||||
|
As
of March 31, 2009
|
||||||||||||||||
|
Liabilities
subject to fair value measurement:
|
||||||||||||||||
|
Interest
rate swaps (a)
|
$ | 2,927 | $ | — | $ | 2,927 | $ | — | ||||||||
|
Employment
agreement award (b)
|
4,204 | — | — | 4,204 | ||||||||||||
|
Total
|
$ | 7,131 | $ | — | $ | 2,927 | $ | 4,204 | ||||||||
|
As
of December 31, 2008
|
||||||||||||||||
|
Liabilities
subject to fair value measurement:
|
||||||||||||||||
|
Interest
rate swaps (a)
|
$ | 2,983 | $ | — | $ | 2,983 | $ | — | ||||||||
|
Employment
agreement award (b)
|
4,326 | — | — | 4,326 | ||||||||||||
|
Total
|
$ | 7,309 | $ | — | $ | 2,983 | $ | 4,326 | ||||||||
|
(a)
Based on London Interbank Offered Rate (“LIBOR”).
|
||||||||||||||||
|
(b)
Pursuant to an employment agreement (the “Employment Agreement”) executed
in April 2008, the Chief Executive Officer (“CEO”) will be eligible to
receive an award amount equal to 8% of any proceeds from distributions or
other liquidity events in excess of the return of the Company’s aggregate
investment in TV One. The Company reviewed the factors underlying this
award during the quarter ended March 31, 2009 and at December 31, 2008.
The Company’s obligation to pay the award will be triggered only after the
Company’s recovery of the aggregate amount of its capital contribution in
TV One and only upon actual receipt of distributions of cash or marketable
securities or proceeds from a liquidity event with respect to the
Company’s membership interest in TV One. The CEO was fully vested in the
award upon execution of the Employment Agreement, and the award lapses
upon expiration of the Employment Agreement in April 2011, or earlier if
the CEO voluntarily leaves the Company or is terminated for cause. The
Company engaged a third party valuation firm to perform a fair valuation
of the award. (See Note 6 – Derivative Instruments and
Hedging Activities.)
|
||||||||||||||||
|
Employment
Agreement Award
|
||||
|
(In
thousands)
|
||||
|
Balance
at December 31, 2008
|
$ | 4,326 | ||
|
Gains
included in earnings (realized/unrealized)
|
(122 | ) | ||
|
Changes
in Accumulated other comprehensive loss
|
— | |||
|
Purchases,
issuances, and settlements
|
— | |||
|
Balance
at March 31, 2009
|
$ | 4,204 | ||
|
The
amount of total gains for the period included in earnings attributable to
the change in unrealized gains relating to assets and liabilities still
held at the reporting date
|
$ | (122 | ) | |
|
Total
|
Level
1
|
Level
2
|
Level
3
|
Total
Gains
(Losses)
|
||||||||||||||||
|
(In
millions)
|
||||||||||||||||||||
|
As
of March 31, 2009
|
||||||||||||||||||||
|
Non-recurring
assets subject to fair value measurement:
|
||||||||||||||||||||
| Goodwill | $ | 137.1 | $ | — | $ | — | $ | 137.1 | $ | — | ||||||||||
|
Radio
broadcasting licenses
|
714.7 | — | — | 714.7 | (49.0 | ) | ||||||||||||||
| Other intangible assets, net | 41.5 | — | — | 41.5 | — | |||||||||||||||
|
Total
|
$ | 893.3 | $ | — | $ | — | $ | 893.3 | $ | (49.0 | ) | |||||||||
|
(i) Impact
of Recently Issued Accounting
Pronouncements
|
|
Three
Months Ended March 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(In
thousands)
|
||||||||
|
Net
revenue
|
$
|
—
|
$
|
2,337
|
||||
|
Station
operating expenses
|
(247
|
)
|
4,046
|
|||||
|
Depreciation
and amortization
|
—
|
79
|
||||||
|
Impairment
of long-lived assets
|
—
|
5,076
|
||||||
|
Other
income
|
—
|
98
|
||||||
|
Loss
on sale of assets
|
—
|
225
|
||||||
|
Income
(loss) before income taxes
|
247
|
(6,991
|
)
|
|||||
|
Provision
for income taxes
|
89
|
830
|
||||||
|
Income
(loss) from discontinued operations, net of tax
|
$
|
158
|
$
|
(7,821
|
)
|
|||
|
As
of
|
||||||||
|
March
31, 2009
|
December 31,
2008
|
|||||||
|
(In
thousands)
|
||||||||
|
Currents
assets:
|
||||||||
|
Accounts
receivable, net of allowance for doubtful accounts
|
$
|
327
|
$
|
303
|
||||
|
Total
current assets
|
327
|
303
|
||||||
|
Property
and equipment, net
|
—
|
60
|
||||||
|
Total
assets
|
$
|
327
|
$
|
363
|
||||
|
Current
liabilities:
|
||||||||
|
Other
current liabilities
|
$
|
177
|
$
|
582
|
||||
|
Total
current liabilities
|
177
|
582
|
||||||
|
Total
liabilities
|
$
|
177
|
$
|
582
|
||||
|
Radio
Broadcasting Licenses
|
October
1, 2008
|
February
28, 2009
|
|
Discount
Rate
|
10.5%
|
10.5%
|
|
2009
Market Growth Rate Range
|
(8.0)%
|
(13.1)%
- (17.7)%
|
|
Out-year Market
Growth Rate Range
|
1.5%
- 2.5%
|
1.5%
- 2.5%
|
|
Market
Share Range
|
1.2%
- 27.0%
|
0.9%
- 27.0%
|
|
Operating
Profit Margin Range
|
20.0%
- 50.7%
|
14.9%
- 50.7%
|
|
Goodwill
|
October
1, 2008
|
February
28, 2009
|
|
Discount
Rate
|
10.5%
|
10.5%
|
|
2009
Market Growth Rate Range
|
(8.0)%
|
(13.1)%
- (17.7)%
|
|
Out-year
Market Growth Rate Range
|
1.5%
- 2.5%
|
1.5%
- 2.5%
|
|
Market
Share Range
|
1.1%
- 23.0%
|
2.8%
- 22.0%
|
|
Operating
Profit Margin Range
|
18.0%
- 60.0%
|
15.0%
- 61.5%
|
|
As
of
|
|||||||||
|
March
31, 2009
|
December
31, 2008
|
Period
of Amortization
|
|||||||
|
(In
thousands)
|
|||||||||
|
Trade
names
|
$ | 17,124 | $ | 17,109 |
2-5
Years
|
||||
|
Talent
agreement
|
19,549 | 19,549 |
10 Years
|
||||||
|
Debt
financing costs
|
15,590 | 15,586 |
Term
of debt
|
||||||
|
Intellectual
property
|
13,011 | 13,011 |
4-10
Years
|
||||||
|
Affiliate
agreements
|
7,769 | 7,769 |
1-10
Years
|
||||||
|
Acquired
income leases
|
1,282 | 1,282 |
3-9
Years
|
||||||
|
Non-compete
agreements
|
1,260 | 1,260 |
1-3
Years
|
||||||
|
Advertiser
agreements
|
6,613 | 6,613 |
2-7
Years
|
||||||
|
Favorable
office and transmitter leases
|
3,655 | 3,655 |
2-60
Years
|
||||||
|
Brand
names
|
2,539 | 2,539 |
2.5
Years
|
||||||
|
Other
intangibles
|
1,241 | 1,241 |
1-5
Years
|
||||||
| 89,633 | 89,614 | ||||||||
|
Less:
Accumulated amortization
|
(48,126 | ) | (45,397 | ) | |||||
|
Other
intangible assets, net
|
$ | 41,507 | $ | 44,217 | |||||
|
(In
thousands)
|
||||
|
2009
|
$
|
6,813
|
||
|
2010
|
$
|
7,243
|
||
|
2011
|
$
|
6,203
|
||
|
2012
|
$
|
5,920
|
||
|
2013
|
$
|
4,843
|
||
|
6.
|
DERIVATIVE
INSTRUMENTS AND HEDGING ACTIVITIES:
|
|
Liability Derivatives
|
|||||||||
|
|
As of March 31, 2009
|
As of December 31, 2008
|
|||||||
|
(In
thousands)
|
|||||||||
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet
Location
|
Fair Value
|
||||||
|
Derivatives designated as hedging instruments
under SFAS No. 133:
|
|||||||||
|
Interest
rate swaps
|
Other
Long-Term Liabilities
|
$
|
2,927
|
Other
Long-Term Liabilities
|
$
|
2,983
|
|||
|
Derivatives not designated as hedging instruments
under SFAS No.133:
|
|
||||||||
|
Employment
agreement award
|
Other
Long-Term Liabilities
|
$
|
4,204
|
Other
Long-Term Liabilities
|
$
|
4,326
|
|||
|
Total
derivatives
|
$
|
7,131
|
$
|
7,309
|
|||||
|
Derivatives in
SFAS No. 133 Cash
Flow Hedging Relationships
|
Amount of Gain
(Loss) in Other Comprehensive Income on
Derivative (Effective
Portion)
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive
Income into Income (Effective
Portion)
|
Gain
(Loss) in Income (Ineffective
Portion and Amount Excluded from
Effectiveness Testing)
|
|||||||||||||||||
|
Amount
|
Location
|
Amount
|
Location
|
Amount
|
||||||||||||||||
|
Three
Months Ended March 31,
|
||||||||||||||||||||
|
(In
thousands)
|
||||||||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
|
Interest
rate swaps
|
$ | 55 | $ | (3,148 | ) |
Interest
expense
|
$ | - | $ | - |
Interest
expense
|
$ | - | $ | - | |||||
|
Derivatives Not Designated
as Hedging Instruments Under SFAS No.
133
|
Location of Gain
(Loss)
in Income on Derivative
|
Amount of Gain
(Loss)
in Income on Derivative
|
||||||
|
Three
Months Ended March 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(In
thousands)
|
||||||||
|
Employment
agreement award
|
Corporate
selling, general and administrative expense
|
$
|
(122
|
)
|
$
|
-
|
||
|
Agreement
|
Notional
Amount
|
Expiration
|
Fixed
Rate
|
|||
|
No. 1
|
$25.0
million
|
June
16, 2010
|
%
|
|||
|
No. 2
|
$25.0
million
|
June
16, 2012
|
4.47
|
%
|
||
|
As
of
|
||||||||
|
March
31, 2009
|
December
31, 2008
|
|||||||
|
(In
thousands)
|
||||||||
|
Credit
Facilities:
|
||||||||
|
87/8/% Senior
Subordinated Notes due July 2011
|
$
|
101,510
|
$
|
103,951
|
||||
|
63/8% Senior
Subordinated Notes due February 2013
|
200,000
|
200,000
|
||||||
|
Senior
bank term debt
|
89,131
|
164,701
|
||||||
|
Senior
bank revolving debt
|
286,500
|
206,500
|
||||||
|
Capital
lease
|
57
|
210
|
||||||
|
Total
long-term debt
|
677,198
|
675,362
|
||||||
|
Less:
current portion
|
26,518
|
43,807
|
||||||
|
Long-term
debt, net of current portion
|
$
|
650,680
|
$
|
631,555
|
||||
|
Senior
Subordinated Notes
|
Credit
Facilities and Other
|
|||||||
|
(In
thousands)
|
||||||||
|
April —
December 2009
|
$
|
—
|
$
|
19,554
|
||||
|
2010
|
—
|
27,854
|
||||||
|
2011
|
101,510
|
328,280
|
||||||
|
2012
|
—
|
—
|
||||||
|
2013
|
200,000
|
—
|
||||||
|
2014
and thereafter
|
—
|
—
|
||||||
|
Total
long-term debt
|
$
|
301,510
|
$
|
375,688
|
||||