|
Delaware
|
52-1166660
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Class
|
Outstanding
at July 31, 2009
|
|
Class A
Common Stock, $.001 Par Value
|
2,981,847
|
|
Class B
Common Stock, $.001 Par Value
|
2,861,843
|
|
Class C
Common Stock, $.001 Par Value
|
3,121,048
|
|
Class D
Common Stock, $.001 Par Value
|
47,784,454
|
|
Page
|
||
|
PART I.
FINANCIAL INFORMATION
|
||
|
Item
1.
|
Consolidated
Statements of Operations for the Three Months and Six Months Ended June
30, 2009 and 2008 (Unaudited)
|
4
|
|
Consolidated
Balance Sheets as of June 30, 2009 (Unaudited) and December 31,
2008
|
5
|
|
|
Consolidated
Statement of Changes in Equity for the Six Months Ended June 30, 2009
(Unaudited)
|
6
|
|
|
Consolidated
Statements of Cash Flows for the Six Months Ended June 30, 2009 and
2008 (Unaudited)
|
7
|
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
8
|
|
|
Consolidating
Financial
Statements
|
29
|
|
|
Consolidating
Statement of Operations for the Three Months Ended June 30, 2009
(Unaudited)
|
30
|
|
|
Consolidating
Statement of Operations for the Three Months Ended June 30, 2008
(Unaudited)
|
31
|
|
|
Consolidating
Statement of Operations for the Six Months Ended June 30, 2009
(Unaudited)
|
32
|
|
|
Consolidating
Statement of Operations for the Six Months Ended June 30, 2008
(Unaudited)
|
33
|
|
|
Consolidating
Balance Sheet as of June 30, 2009 (Unaudited)
|
34
|
|
|
Consolidating
Balance Sheet as of December 31, 2008
|
35
|
|
|
Consolidating
Statement of Cash Flows for the Six Months Ended June 30,
2009 (Unaudited)
|
36
|
|
|
Consolidating
Statement of Cash Flows for the Six Months Ended June 30,
2008 (Unaudited)
|
37
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
38
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
59
|
|
Item
4.
|
Controls
and Procedures
|
59
|
|
PART
II. OTHER INFORMATION
|
||
|
Item
1.
|
Legal
Proceedings
|
60
|
|
Item
1A.
|
Risk
Factors
|
60
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
61
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
61
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
62
|
|
Item
5.
|
Other
Information
|
62
|
|
Item
6.
|
Exhibits
|
62
|
|
SIGNATURES
|
63
|
|
|
•
|
the
effects the current global financial and economic crisis, credit and
equity market volatility and the current and future states
of the U.S. economy may continue to have on our business and
financial condition and the business and financial condition of our
advertisers;
|
|
•
|
fluctuations
within the economy could negatively impact our ability to meet our cash
needs and our ability to maintain compliance with our debt
covenants;
|
|
•
|
fluctuations
in the demand for advertising across our various media given the current
economic environment;
|
|
•
|
risks
associated with the implementation and execution of our business
diversification strategy;
|
|
•
|
increased
competition in our markets and in the radio broadcasting and media
industries;
|
|
•
|
changes
in media audience ratings and measurement
methodologies;
|
|
•
|
regulation
by the Federal Communications Commission relative to maintaining our
broadcasting licenses, enacting media ownership rules and enforcing of
indecency rules;
|
|
•
|
changes
in our key personnel and on-air
talent;
|
|
•
|
increases
in the costs of our programming, including on-air talent, content
acquisition cost and royalties;
|
|
•
|
financial
losses that may be sustained due to impairment charges against our
broadcasting licenses, goodwill and other intangible assets, particularly
in light of the current economic
environment;
|
|
•
|
our
incurrence of net losses over the past three fiscal
years;
|
|
•
|
increased
competition from new technologies;
|
|
•
|
the
impact of our acquisitions, dispositions and similar
transactions;
|
|
•
|
our
high degree of leverage and potential inability to refinance our debt
given current market conditions;
|
|
•
|
our
current non-compliance with NASDAQ rules for continued listing of our
Class A and Class D common stock;
and
|
|
•
|
other
factors mentioned in our filings with the Securities and Exchange
Commission including the factors discussed in detail in Item 1A,
“Risk Factors,” in our 2008 Annual Report on
Form 10-K/A.
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
|
(Unaudited)
|
|||||||||||||||
|
(In
thousands, except share data)
|
|||||||||||||||
|
NET
REVENUE
|
$
|
70,083
|
$
|
83,432
|
$
|
130,754
|
$
|
155,930
|
|||||||
|
OPERATING
EXPENSES:
|
|||||||||||||||
|
Programming
and technical
|
19,282
|
20,853
|
39,899
|
39,918
|
|||||||||||
|
Selling,
general and administrative
|
21,435
|
27,773
|
45,104
|
52,463
|
|||||||||||
|
Corporate
selling, general and administrative
|
5,608
|
17,807
|
11,098
|
24,337
|
|||||||||||
|
Depreciation
and amortization
|
5,259
|
5,171
|
10,514
|
8,835
|
|||||||||||
|
Impairment
of long-lived assets
|
—
|
—
|
48,953
|
—
|
|||||||||||
|
Total
operating expenses
|
51,584
|
71,604
|
155,568
|
125,553
|
|||||||||||
|
Operating
income (loss)
|
18,499
|
11,828
|
(24,814
|
)
|
30,377
|
||||||||||
|
INTEREST
INCOME
|
47
|
130
|
65
|
331
|
|||||||||||
|
INTEREST
EXPENSE
|
9,033
|
15,160
|
19,812
|
32,419
|
|||||||||||
|
GAIN
ON RETIREMENT OF DEBT
|
—
|
1,015
|
1,221
|
1,015
|
|||||||||||
|
EQUITY
IN (INCOME) LOSS OF AFFILIATED COMPANY
|
(747
|
)
|
(29
|
)
|
(1,897
|
)
|
2,799
|
||||||||
|
OTHER EXPENSE,
net
|
114
|
33
|
64
|
44
|
|||||||||||
|
Income
(loss) before provision for income taxes, noncontrolling interest in
income of subsidiaries and (loss) income from discontinued
operations
|
10,146
|
(2,191
|
)
|
(41,507
|
)
|
(3,539
|
)
|
||||||||
|
PROVISION
FOR INCOME TAXES
|
1,777
|
9,761
|
8,848
|
18,659
|
|||||||||||
|
Net
income (loss) from continuing operations
|
8,369
|
(11,952
|
)
|
(50,355
|
)
|
(22,198
|
)
|
||||||||
|
(LOSS) INCOME FROM DISCONTINUED
OPERATIONS, net of tax
|
(89
|
)
|
1,334
|
69
|
(6,447
|
)
|
|||||||||
|
CONSOLIDATED
NET INCOME (LOSS)
|
8,280
|
(10,618
|
)
|
(50,286
|
)
|
(28,645
|
)
|
||||||||
|
NONCONTROLLING
INTEREST IN INCOME OF SUBSIDIARIES
|
1,067
|
1,058
|
1,938
|
1,881
|
|||||||||||
|
CONSOLIDATED
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
7,213
|
$
|
(11,676
|
)
|
$
|
(52,224
|
)
|
$
|
(30,526
|
)
|
||||
|
BASIC
AND DILUTED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON
STOCKHOLDERS
|
|||||||||||||||
|
Continuing
operations
|
$
|
0.12
|
$
|
(0.13
|
)
|
$
|
(0.81
|
)*
|
$
|
(0.24
|
)
|
||||
|
Discontinued
operations, net of tax
|
—
|
0.01
|
—
|
*
|
(0.07
|
)
|
|||||||||
|
Net
income (loss) attributable to common stockholders
|
$
|
0.12
|
$
|
(0.12
|
)
|
$
|
(0.80
|
)*
|
$
|
(0.31
|
)
|
||||
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
|||||||||||||||
|
Basic
|
59,421,562
|
98,403,298
|
64,920,155
|
98,560,790
|
|||||||||||
|
Diluted
|
60,034,168
|
98,403,298
|
64,920,155
|
98,560,790
|
|||||||||||
|
|
As
of
|
|||||||
|
June 30,
2009
|
December 31,
2008
|
|||||||
|
(Unaudited)
|
||||||||
|
(In
thousands, except share data)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS:
|
||||||||
|
Cash
and cash equivalents
|
$
|
22,153
|
$
|
22,289
|
||||
|
Trade
accounts receivable, net of allowance for doubtful accounts of $2,893 and
$3,789, respectively
|
49,429
|
49,937
|
||||||
|
Prepaid
expenses and other current assets
|
4,667
|
5,560
|
||||||
|
Deferred
tax assets
|
71
|
108
|
||||||
|
Current
assets from discontinued operations
|
28
|
303
|
||||||
|
Total
current assets
|
76,348
|
78,197
|
||||||
|
PROPERTY AND EQUIPMENT,
net
|
44,734
|
48,602
|
||||||
|
GOODWILL
|
138,145
|
137,095
|
||||||
|
RADIO
BROADCASTING LICENSES
|
714,838
|
763,657
|
||||||
|
OTHER INTANGIBLE ASSETS,
net
|
38,901
|
44,217
|
||||||
|
INVESTMENT
IN AFFILIATED COMPANY
|
50,379
|
47,852
|
||||||
|
OTHER
ASSETS
|
3,253
|
5,797
|
||||||
|
NON-CURRENT
ASSETS FROM DISCONTINUED OPERATIONS
|
—
|
60
|
||||||
|
Total
assets
|
$
|
1,066,598
|
$
|
1,125,477
|
||||
|
LIABILITIES
AND EQUITY
|
||||||||
|
CURRENT
LIABILITIES:
|
||||||||
|
Accounts
payable
|
$
|
2,795
|
$
|
3,691
|
||||
|
Accrued
interest
|
9,396
|
10,082
|
||||||
|
Accrued
compensation and related benefits
|
8,546
|
10,534
|
||||||
|
Income
taxes payable
|
1,394
|
30
|
||||||
|
Other
current liabilities
|
11,595
|
12,477
|
||||||
|
Current
portion of long-term debt
|
18,010
|
43,807
|
||||||
|
Current
liabilities from discontinued operations
|
122
|
582
|
||||||
|
Total
current liabilities
|
51,858
|
81,203
|
||||||
|
LONG-TERM DEBT, net of
current portion
|
655,529
|
631,555
|
||||||
|
OTHER
LONG-TERM LIABILITIES
|
10,078
|
11,008
|
||||||
|
DEFERRED
TAX LIABILITIES
|
92,294
|
86,236
|
||||||
|
Total
liabilities
|
809,759
|
810,002
|
||||||
|
STOCKHOLDERS’
EQUITY:
|
||||||||
|
Convertible
preferred stock, $.001 par value, 1,000,000 shares authorized;
no shares outstanding at June 30, 2009 and December 31,
2008
|
—
|
—
|
||||||
|
Common
stock — Class A, $.001 par value, 30,000,000 shares
authorized; 2,981,841 and 3,016,730 shares issued and outstanding as
of June 30, 2009 and December 31, 2008,
respectively
|
3
|
3
|
||||||
|
Common
stock — Class B, $.001 par value, 150,000,000 shares
authorized; 2,861,843 shares issued and outstanding as of June 30, 2009
and December 31, 2008, respectively
|
3
|
3
|
||||||
|
Common
stock — Class C, $.001 par value, 150,000,000 shares
authorized; 3,121,048 shares issued and outstanding as of June 30, 2009
and December 31, 2008, respectively
|
3
|
3
|
||||||
|
Common
stock — Class D, $.001 par value, 150,000,000 shares
authorized; 49,135,754 and 69,971,551 shares issued and outstanding
as of June 30, 2009 and December 31, 2008,
respectively
|
49
|
70
|
||||||
|
Accumulated
other comprehensive loss
|
(2,506
|
)
|
(2,981
|
)
|
||||
|
Additional
paid-in capital
|
1,025,117
|
1,033,921
|
||||||
|
Accumulated
deficit
|
(769,749
|
)
|
(717,525
|
)
|
||||
|
Total
stockholders’ equity
|
252,920
|
313,494
|
||||||
|
Noncontrolling
interest
|
3,919
|
1,981
|
||||||
|
Total
equity
|
256,839
|
315,475
|
||||||
|
Total
liabilities and equity
|
$
|
1,066,598
|
$
|
1,125,477
|
||||
|
Radio
One Inc. Stockholders
|
|||||||||||||||||||||||||||||||||||||||
|
Convertible
Preferred Stock
|
Common
Stock Class A
|
Common
Stock Class B
|
Common
Stock
Class C
|
Common
Stock Class D
|
Comprehensive
Loss
|
Accumulated
Other Comprehensive Loss
|
Additional
Paid-In Capital
|
Accumulated
Deficit
|
Noncontrolling
Interest
|
Total
Equity
|
|||||||||||||||||||||||||||||
|
(In
thousands, except share data)
|
|||||||||||||||||||||||||||||||||||||||
|
BALANCE,
as of December 31, 2008
|
$
|
—
|
$
|
3
|
$
|
3
|
$
|
3
|
$
|
70
|
$
|
(2,981
|
)
|
$
|
1,033,921
|
$
|
(717,525
|
)
|
$
|
1,981
|
$
|
315,475
|
|||||||||||||||||
|
Comprehensive
loss:
|
|||||||||||||||||||||||||||||||||||||||
|
Consolidated
net loss
|
—
|
—
|
—
|
—
|
—
|
$
|
(50,286
|
)
|
—
|
—
|
(52,224
|
)
|
1,938
|
(50,286
|
)
|
||||||||||||||||||||||||
|
Change
in unrealized loss on derivative and hedging activities, net of
taxes
|
—
|
—
|
—
|
—
|
—
|
475
|
475
|
—
|
—
|
—
|
475
|
||||||||||||||||||||||||||||
|
Comprehensive
loss
|
$
|
(49,811
|
)
|
||||||||||||||||||||||||||||||||||||
|
Repurchase
of 34,889 shares of Class A common stock and 20,835,797 shares of Class D
common stock
|
—
|
—
|
—
|
—
|
(21
|
)
|
—
|
(9,883
|
)
|
—
|
—
|
(9,904
|
)
|
||||||||||||||||||||||||||
|
Vesting
of non-employee restricted stock
|
—
|
—
|
—
|
—
|
—
|
—
|
316
|
—
|
—
|
316
|
|||||||||||||||||||||||||||||
|
Stock-based
compensation expense
|
—
|
—
|
—
|
—
|
—
|
—
|
763
|
—
|
—
|
763
|
|||||||||||||||||||||||||||||
|
BALANCE,
as of June 30, 2009
|
$
|
—
|
$
|
3
|
$
|
3
|
$
|
3
|
$
|
49
|
$
|
(2,506
|
)
|
$
|
1,025,117
|
$
|
(769,749
|
)
|
$
|
3,919
|
$
|
256,839
|
|||||||||||||||||
|
Six
Months Ended June 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Unaudited)
|
||||||||
|
(In
thousands)
|
||||||||
|
CASH
FLOWS FROM (USED IN) OPERATING ACTIVITIES:
|
||||||||
|
Net
loss attributable to common stockholders
|
$
|
(52,224
|
)
|
$
|
(30,526
|
)
|
||
|
Noncontrolling
interest in income of subsidiaries
|
1,938
|
1,881
|
||||||
|
Consolidated
net loss
|
(50,286
|
)
|
(28,645
|
)
|
||||
|
Adjustments
to reconcile consolidated net loss to net cash from operating
activities:
|
||||||||
|
Depreciation
and amortization
|
10,514
|
8,835
|
||||||
|
Amortization
of debt financing costs
|
1,205
|
1,361
|
||||||
|
Deferred
income taxes
|
5,999
|
17,592
|
||||||
|
Impairment
of long-lived assets
|
48,953
|
—
|
||||||
|
Equity
in (income) loss of affiliated company
|
(1,897
|
)
|
2,799
|
|||||
|
Stock-based
and other compensation
|
1,079
|
849
|
||||||
|
Gain
on retirement of debt
|
(1,221
|
)
|
(1,015
|
)
|
||||
|
Change
in interest due on stock subscriptions receivable
|
—
|
(20
|
)
|
|||||
|
Amortization
of contract inducement and termination fee
|
(947
|
)
|
(947
|
)
|
||||
|
Effect
of change in operating assets and liabilities, net of assets
acquired:
|
||||||||
|
Trade
accounts receivable
|
508
|
(3,811
|
)
|
|||||
|
Prepaid
expenses and other assets
|
893
|
1,525
|
||||||
|
Other
assets
|
2,544
|
(3,286
|
)
|
|||||
|
Accounts
payable
|
(896
|
)
|
(3,480
|
)
|
||||
|
Accrued
interest
|
(687
|
)
|
(804
|
)
|
||||
|
Accrued
compensation and related benefits
|
(1,988
|
)
|
4,863
|
|||||
|
Income
taxes payable
|
1,364
|
(3,033
|
)
|
|||||
|
Other
liabilities
|
(1,812
|
)
|
4,467
|
|
||||
|
Net
cash flows from operating activities of discontinued
operations
|
(464
|
) |
814
|
|||||
|
Net
cash flows from (used in) operating activities
|
12,861
|
(1,936
|
)
|
|||||
|
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||
|
Purchases
of property and equipment
|
(2,287
|
)
|
(4,036
|
)
|
||||
|
Acquisitions
|
—
|
(70,426
|
)
|
|||||
|
Purchase
of other intangible assets
|
(263
|
)
|
(1,046
|
)
|
||||
|
Proceeds
from sale of assets
|
—
|
150,224
|
||||||
|
Deposits
for station equipment and purchases and other assets
|
—
|
161
|
||||||
|
Net
cash flows (used in) provided from investing activities
|
(2,550
|
)
|
74,877
|
|||||
|
CASH
FLOWS USED IN FINANCING ACTIVITIES:
|
||||||||
|
Repayment
of other debt
|
(153
|
)
|
(987
|
)
|
||||
|
Proceeds
from credit facility
|
111,500
|
79,000
|
||||||
|
Repayment
of credit facility
|
(110,670
|
)
|
(150,909
|
)
|
||||
|
Repurchase
of senior subordinated notes
|
(1,220
|
)
|
(6,920
|
)
|
||||
|
Repurchase
of common stock
|
(9,904
|
)
|
(2,775
|
)
|
||||
|
Payment
of dividend to noncontrolling interest shareholders of Reach Media,
Inc.
|
—
|
(3,916
|
)
|
|||||
|
Net
cash flows used in financing activities
|
(10,447
|
)
|
(86,507
|
)
|
||||
|
DECREASE
IN CASH AND CASH EQUIVALENTS
|
(136
|
)
|
(13,566
|
)
|
||||
|
CASH AND CASH
EQUIVALENTS, beginning of period
|
22,289
|
24,247
|
||||||
|
CASH AND CASH
EQUIVALENTS, end of period
|
$
|
22,153
|
$
|
10,681
|
||||
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash
paid for:
|
||||||||
|
Interest
|
$
|
19,293
|
$
|
31,877
|
||||
|
Income
taxes
|
$
|
1,612
|
$
|
5,282
|
||||
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(In
thousands)
|
||||||||||||||||
|
Consolidated
net income (loss)
|
$
|
8,280
|
$
|
(10,618
|
)
|
$
|
(50,286
|
)
|
$
|
(28,645
|
)
|
|||||
|
Other
comprehensive income (loss) (net of tax benefit of $0 for all
periods):
|
||||||||||||||||
|
Derivative
and hedging activities
|
420
|
1,682
|
475
|
(1,466
|
)
|
|||||||||||
|
Comprehensive
income (loss)
|
8,700
|
(8,936
|
)
|
(49,811
|
)
|
(30,111
|
)
|
|||||||||
|
Comprehensive
income (loss) attributable to the noncontrolling interest
|
—
|
—
|
—
|
—
|
||||||||||||
|
Comprehensive
income (loss)
|
$
|
8,700
|
$
|
(8,936
|
)
|
$
|
(49,811
|
)
|
$
|
(30,111
|
)
|
|||||
|
(h) Fair
Value Measurements
|
|
Level 1: Inputs are
unadjusted quoted prices in active markets for identical assets and
liabilities that can be accessed at measurement
date.
|
|
Level 2: Observable
inputs other than those included in Level 1. For example, quoted prices
for similar assets or liabilities in active markets or quoted prices
for identical assets or liabilities in inactive
markets.
|
|
|
Level 3: Unobservable
inputs reflecting management’s own assumptions about the inputs used in
pricing the asset or liability.
|
|
Total
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
|
(In
thousands)
|
||||||||||||||||
|
As
of June 30, 2009
|
||||||||||||||||
|
Liabilities
subject to fair value measurement:
|
||||||||||||||||
|
Interest
rate swaps (a)
|
$
|
2,506
|
$
|
—
|
$
|
2,506
|
$
|
—
|
||||||||
|
Employment
agreement award (b)
|
4,214
|
—
|
—
|
4,214
|
||||||||||||
|
Total
|
$
|
6,720
|
$
|
—
|
$
|
2,506
|
$
|
4,214
|
||||||||
|
As
of December 31, 2008
|
||||||||||||||||
|
Liabilities
subject to fair value measurement:
|
||||||||||||||||
|
Interest
rate swaps (a)
|
$
|
2,981
|
$
|
—
|
$
|
2,981
|
$
|
—
|
||||||||
|
Employment
agreement award (b)
|
4,326
|
—
|
—
|
4,326
|
||||||||||||
|
Total
|
$
|
7,307
|
$
|
—
|
$
|
2,981
|
$
|
4,326
|
||||||||
|
(a)
Based on London Interbank Offered Rate (“LIBOR”).
|
||||||||||||||||
|
(b)
Pursuant to an employment agreement (the “Employment Agreement”) executed
in April 2008, the Chief Executive Officer (“CEO”) will be eligible to
receive an award amount equal to 8% of any proceeds from distributions or
other liquidity events in excess of the return of the Company’s aggregate
investment in TV One. The Company reviewed the factors underlying this
award during the quarter ended June 30, 2009 and at December 31, 2008. The
Company’s obligation to pay the award will be triggered only after the
Company’s recovery of the aggregate amount of its capital contribution in
TV One and only upon actual receipt of distributions of cash or marketable
securities or proceeds from a liquidity event with respect to the
Company’s membership interest in TV One. The CEO was fully vested in the
award upon execution of the Employment Agreement, and the award lapses
upon expiration of the Employment Agreement in April 2011, or earlier if
the CEO voluntarily leaves the Company or is terminated for cause. The
Company engaged a third party valuation firm to perform a fair valuation
of the award. (See Note 6 – Derivative Instruments and
Hedging Activities.)
|
||||||||||||||||
|
Employment
Agreement Award
|
||||
|
(In
thousands)
|
||||
|
Balance
at December 31, 2008
|
$
|
4,326
|
||
|
Gains
included in earnings (realized/unrealized)
|
(112
|
)
|
||
|
Changes
in accumulated other comprehensive loss
|
—
|
|||
|
Purchases,
issuances, and settlements
|
—
|
|||
|
Balance
at June 30, 2009
|
$
|
4,214
|
||
|
The
amount of total gains for the period included in earnings attributable to
the change in unrealized gains relating to assets and liabilities still
held at the reporting date
|
$
|
(112
|
)
|
|
|
Total
|
Level
1
|
Level
2
|
Level
3
|
Total
Gains
(Losses)
|
|||||||||||||||
|
(In
millions)
|
|||||||||||||||||||
|
As
of June 30, 2009
|
|||||||||||||||||||
|
Non-recurring
assets subject to fair value measurement:
|
|||||||||||||||||||
|
Goodwill
|
$
|
138.1
|
$
|
—
|
$
|
—
|
$
|
138.1
|
$
|
—
|
|||||||||
|
Radio
broadcasting licenses
|
714.8
|
—
|
—
|
714.8
|
—
|
||||||||||||||
|
Other intangible
assets, net
|
38.9
|
—
|
—
|
38.9
|
—
|
||||||||||||||
|
Total
|
$
|
891.8
|
$
|
—
|
$
|
—
|
$
|
891.8
|
$
|
—
|
|||||||||
|
(i) Impact
of Recently Issued Accounting
Pronouncements
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(In
thousands)
|
||||||||||||||||
|
Net
revenue
|
$
|
—
|
$
|
(57
|
)
|
$
|
—
|
$
|
2,361
|
|||||||
|
Station
operating expenses
|
85
|
133
|
(162
|
)
|
4,220
|
|||||||||||
|
Depreciation
and amortization
|
—
|
—
|
—
|
79
|
||||||||||||
|
Impairment
of long-lived assets
|
—
|
—
|
—
|
5,076
|
||||||||||||
|
Other
income
|
—
|
18
|
—
|
116
|
||||||||||||
|
Gain on
sale of assets
|
—
|
1,857
|
—
|
1,632
|
||||||||||||
|
(Loss)
income before income taxes
|
(85
|
)
|
1,685
|
162
|
(5,266
|
)
|
||||||||||
|
Provision
for income taxes
|
4
|
351
|
93
|
1,181
|
||||||||||||
|
(Loss)
income from discontinued operations, net of tax
|
$
|
(89
|
)
|
$
|
1,334
|
$
|
69
|
$
|
(6,447
|
)
|
||||||
|
As
of
|
||||||||
|
June
30, 2009
|
December 31,
2008
|
|||||||
|
(In
thousands)
|
||||||||
|
Currents
assets:
|
||||||||
|
Accounts
receivable, net of allowance for doubtful accounts
|
$
|
28
|
$
|
303
|
||||
|
Total
current assets
|
28
|
303
|
||||||
|
Property
and equipment, net
|
—
|
60
|
||||||
|
Total
assets
|
$
|
28
|
$
|
363
|
||||
|
Current
liabilities:
|
||||||||
|
Other
current liabilities
|
$
|
122
|
$
|
582
|
||||
|
Total
current liabilities
|
122
|
582
|
||||||
|
Total
liabilities
|
$
|
122
|
$
|
582
|
||||
|
Radio
Broadcasting Licenses
|
October
1, 2008
|
February
28, 2009
|
|
Discount
Rate
|
10.5%
|
10.5%
|
|
2009
Market Growth Rate Range
|
(8.0)%
|
(13.1)%
- (17.7)%
|
|
Out-year Market
Growth Rate Range
|
1.5%
- 2.5%
|
1.5%
- 2.5%
|
|
Market
Share Range
|
1.2%
- 27.0%
|
0.9%
- 27.0%
|
|
Operating
Profit Margin Range
|
20.0%
- 50.7%
|
14.9%
- 50.7%
|
|
Goodwill
|
October
1, 2008
|
February
28, 2009
|
|
Discount
Rate
|
10.5%
|
10.5%
|
|
2009
Market Growth Rate Range
|
(8.0)%
|
(13.1)%
- (17.7)%
|
|
Out-year
Market Growth Rate Range
|
1.5%
- 2.5%
|
1.5%
- 2.5%
|
|
Market
Share Range
|
1.1%
- 23.0%
|
2.8%
- 22.0%
|
|
Operating
Profit Margin Range
|
18.0%
- 60.0%
|
15.0%
- 61.5%
|
|
As
of
|
|||||||||
|
June
30, 2009
|
December
31, 2008
|
Period
of Amortization
|
|||||||
|
(In
thousands)
|
|||||||||
|
Trade
names
|
$
|
17,131
|
$
|
17,109
|
2-5
Years
|
||||
|
Talent
agreement
|
19,549
|
19,549
|
10 Years
|
||||||
|
Debt
financing costs
|
15,702
|
15,586
|
Term
of debt
|
||||||
|
Intellectual
property
|
13,011
|
13,011
|
4-10
Years
|
||||||
|
Affiliate
agreements
|
7,769
|
7,769
|
1-10
Years
|
||||||
|
Acquired
income leases
|
1,282
|
1,282
|
3-9
Years
|
||||||
|
Non-compete
agreements
|
1,260
|
1,260
|
1-3
Years
|
||||||
|
Advertiser
agreements
|
6,613
|
6,613
|
2-7
Years
|
||||||
|
Favorable
office and transmitter leases
|
3,655
|
3,655
|
2-60
Years
|
||||||
|
Brand
names
|
2,539
|
2,539
|
2.5
Years
|
||||||
|
Other
intangibles
|
1,231
|
1,241
|
1-5
Years
|
||||||
|
89,742
|
89,614
|
||||||||
|
Less:
Accumulated amortization
|
(50,841
|
)
|
(45,397
|
)
|
|||||
|
Other
intangible assets, net
|
$
|
38,901
|
$
|
44,217
|
|||||
|
(In
thousands)
|
||||
|
2009
|
$
|
4,686
|
||
|
2010
|
$
|
7,247
|
||
|
2011
|
$
|
6,206
|
||
|
2012
|
$
|
5,924
|
||
|
2013
|
$
|
4,846
|
||
|
6.
|
DERIVATIVE
INSTRUMENTS AND HEDGING ACTIVITIES:
|
|
Liability Derivatives
|
||||||||||
|
|
As of June 30, 2009
|
As of December 31, 2008
|
||||||||
|
(In
thousands)
|
||||||||||
|
Balance Sheet
Location
|
Fair Value
|
Balance Sheet
Location
|
Fair Value
|
|||||||
|
Derivatives
designated as hedging instruments under SFAS No. 133:
|
||||||||||
|
Interest
rate swaps
|
Other
Long-Term Liabilities
|
$ | 2,506 |
Other
Long-Term Liabilities
|
$ | 2,981 | ||||
|
Derivatives
not designated as hedging instruments under SFAS No.133:
|
||||||||||
|
Employment
agreement award
|
Other
Long-Term Liabilities
|
4,214 |
Other
Long-Term Liabilities
|
4,326 | ||||||
|
Total
derivatives
|
$ | 6,720 | $ | 7,307 | ||||||
|
Derivatives in
SFAS No. 133 Cash Flow Hedging Relationships
|
Amount of Gain
(Loss) in Other Comprehensive Income on Derivative (Effective
Portion)
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive
Income into Income (Effective Portion)
|
Gain
(Loss) in Income (Ineffective
Portion and Amount Excluded from
Effectiveness Testing)
|
|||||||||||||||||
|
Amount
|
Location
|
Amount
|
Location
|
Amount
|
||||||||||||||||
|
Three
Months Ended June 30,
|
||||||||||||||||||||
|
(In
thousands)
|
||||||||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
|
Interest
rate swaps
|
$420 | $1,682 |
Interest
expense
|
$(395) | $(269) |
Interest
expense
|
$- | $- | ||||||||||||
|
Derivatives in
SFAS No. 133 Cash Flow Hedging Relationships
|
Amount of Gain
(Loss) in Other Comprehensive Income on Derivative (Effective
Portion)
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive
Income into Income (Effective Portion)
|
Gain
(Loss) in Income (Ineffective
Portion and Amount Excluded from
Effectiveness Testing)
|
|||||||||||||||||
|
Amount
|
Location
|
Amount
|
Location
|
Amount
|
||||||||||||||||
|
Six
Months Ended June 30,
|
||||||||||||||||||||
|
(In
thousands)
|
||||||||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||
|
Interest
rate swaps
|
$475 | $(1,466) |
Interest
expense
|
$(711) | $(202) |
Interest
expense
|
$- | $- | ||||||||||||
|
Derivatives Not Designated
as Hedging Instruments Under SFAS No.
133
|
Location of Gain
(Loss) in Income on Derivative
|
Amount of Gain
(Loss) in Income on Derivative
|
||
|
Three
Months Ended June 30,
|
||||
|
2009
|
2008
|
|||
|
(In
thousands)
|
||||
|
Employment
agreement award
|
Corporate
selling, general and administrative expense
|
$(10) | $- | |
|
Derivatives Not Designated
as Hedging Instruments Under SFAS No.
133
|
Location of Gain
(Loss) in Income on Derivative
|
Amount of Gain
(Loss) in Income on Derivative
|
||
|
Six
Months Ended June 30,
|
||||
|
2009
|
2008
|
|||
|
(In
thousands)
|
||||
|
Employment
agreement award
|
Corporate
selling, general and administrative expense
|
$112 | $- | |
|
Agreement
|
Notional
Amount
|
Expiration
|
Fixed
Rate
|
|||
|
No. 1
|
$25.0
million
|
June
16, 2010
|
%
|
|||
|
No. 2
|
$25.0
million
|
June
16, 2012
|
4.47
|
%
|
||
|
As
of
|
||||||||
|
June
30, 2009
|
December
31, 2008
|
|||||||
|
(In
thousands)
|
||||||||
|
Credit
Facilities:
|
||||||||
|
87/8/% Senior
Subordinated Notes due July 2011
|
$
|
101,510
|
$
|
103,951
|
||||
|
63/8% Senior
Subordinated Notes due February 2013
|
200,000
|
200,000
|
||||||
|
Senior
bank term debt
|
54,029
|
164,701
|
||||||
|
Senior
bank revolving debt
|
318,000
|
206,500
|
||||||
|
Capital
lease
|
-
|
210
|
||||||
|
Total
long-term debt
|
673,539
|
675,362
|
||||||