|
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|

|
Delaware
|
36-3922969
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
7720
N. Lehigh Avenue, Niles, Illinois
|
60714
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
(847)
966-1000
|
|
|
(Registrant’s
telephone number, including area
code)
|
|
|
Securities
registered pursuant to Section 12(b) of the
Act:
|
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Common
Stock, $.01 per share
|
The
NASDAQ Stock Market, LLC
|
|
Item
|
Page
|
||
|
Part
I
|
Financial
Information
|
||
|
1.
|
Financial
Statements
|
||
|
Condensed
Consolidated Statements of Operations for the Three Months Ended April 30,
2010 and 2009
|
1
|
||
|
Condensed
Consolidated Balance Sheets as of April 30, 2010 and January 31,
2010
|
2
|
||
|
Condensed
Consolidated Statements of Cash Flows for the Three Months Ended April 30,
2010 and 2009
|
3
|
||
|
Notes
to Condensed Consolidated Financial Statements
|
4
|
||
|
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
|
|
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
14
|
|
|
4.
|
Controls
and Procedures
|
14
|
|
|
Part
II
|
Other
Information
|
||
|
6.
|
Exhibits
|
15
|
|
|
Signatures
|
16
|
||
|
Three
Months Ended
April
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
sales
|
$ | 49,850 | $ | 67,579 | ||||
|
Cost
of sales
|
39,098 | 48,852 | ||||||
|
Gross
profit
|
10,752 | 18,727 | ||||||
|
Operating
expenses:
|
||||||||
|
General and administrative
expenses
|
7,535 | 8,756 | ||||||
|
Selling expenses
|
3,379 | 3,099 | ||||||
|
Total operating
expenses
|
10,914 | 11,855 | ||||||
|
(Loss)
income from operations
|
(162 | ) | 6,872 | |||||
|
Loss
from joint venture
|
97 | 0 | ||||||
|
Interest
expense, net
|
285 | 688 | ||||||
|
(Loss)
income before income taxes
|
(544 | ) | 6,184 | |||||
|
Income
tax (benefit) expense
|
(60 | ) | 178 | |||||
|
Net
(loss) income
|
$ | (484 | ) | $ | 6,006 | |||
|
Weighted
average number of common shares outstanding:
|
||||||||
|
Basic
|
6,837 | 6,816 | ||||||
|
Diluted
|
6,837 | 6,852 | ||||||
|
(Loss)
earnings per share:
Basic
|
$ | (0.07 | ) | $ | 0.88 | |||
|
Diluted
|
$ | (0.07 | ) | $ | 0.88 | |||
|
(In
thousands)
|
April
30,
2010
unaudited
|
January
31,
2010
|
||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash and cash
equivalents
|
$ | 10,159 | $ | 8,067 | ||||
|
Restricted cash
|
1,072 | 641 | ||||||
|
Trade accounts receivable, less
allowance for doubtful accounts of $374
at
April 30, 2010 and $379 at January 31, 2010
|
36,625 | 36,157 | ||||||
|
Inventories, net
|
37,808 | 35,349 | ||||||
|
Prepaid expenses and other current
assets
|
4,492 | 3,781 | ||||||
|
Costs and estimated earnings in
excess of billings on
uncompleted
contracts
|
3,015 | 3,127 | ||||||
|
Deferred tax assets -
current
|
2,893 | 2,769 | ||||||
|
Income tax
receivable
|
316 | 1,414 | ||||||
|
Total current
assets
|
96,380 | 91,305 | ||||||
|
Property,
plant and equipment, net of accumulated depreciation
|
45,430 | 45,812 | ||||||
|
Other
assets:
|
||||||||
|
Deferred tax assets –
long-term
|
5,293 | 4,187 | ||||||
|
Note receivable from joint
venture
|
4,285 | 4,003 | ||||||
|
Cash surrender value of deferred
compensation plan
|
2,725 | 2,491 | ||||||
|
Investments in joint
ventures
|
2,000 | 2,097 | ||||||
|
Other assets
|
449 | 414 | ||||||
|
Patents, net of accumulated
amortization
|
240 | 238 | ||||||
|
Total other
assets
|
14,992 | 13,430 | ||||||
|
Total
assets
|
$ | 156,802 | $ | 150,547 | ||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Trade accounts
payable
|
$ | 20,533 | $ | 13,024 | ||||
|
Commissions and management
incentives payable
|
5,703 | 9,895 | ||||||
|
Current maturities of long-term
debt
|
4,383 | 3,118 | ||||||
|
Accrued compensation and payroll
taxes
|
4,185 | 3,812 | ||||||
|
Customers'
deposits
|
3,634 | 3,521 | ||||||
|
Other accrued
liabilities
|
3,180 | 4,116 | ||||||
|
Billings in excess of costs and
estimated earnings
on uncompleted
contracts
|
1,132 | 796 | ||||||
|
Total current
liabilities
|
42,750 | 38,282 | ||||||
|
Long-term
liabilities:
|
||||||||
|
Long-term debt, less current
maturities
|
34,648 | 34,072 | ||||||
|
Deferred compensation
liabilities
|
4,884 | 3,892 | ||||||
|
Other long-term
liabilities
|
1,792 | 1,739 | ||||||
|
Total long-term
liabilities
|
41,324 | 39,703 | ||||||
|
Stockholders’
equity:
|
||||||||
|
Common stock, $.01 par value,
authorized 50,000 shares; 6,839 issued and
outstanding at April 30, 2010 and 6,836 issued and outstanding at
January
31, 2010
|
68 | 68 | ||||||
|
Additional paid-in
capital
|
48,354 | 48,086 | ||||||
|
Retained earnings
|
23,118 | 23,594 | ||||||
|
Accumulated other comprehensive
income
|
1,188 | 814 | ||||||
|
Total stockholders’
equity
|
72,728 | 72,562 | ||||||
|
Total
liabilities and stockholders’ equity
|
$ | 156,802 | $ | 150,547 | ||||
|
(In
thousands)
|
Three
Months Ended
April
30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Cash
(used in) provided by operating activities
|
||||||||
|
Net (loss) income
|
$ | (484 | ) | $ | 6,006 | |||
|
Adjustments
to reconcile net (loss) income to net cash flows (used in)
provided
by operating activities
|
||||||||
|
Depreciation and
amortization
|
1,549 | 1,739 | ||||||
|
Deferred tax
benefit
|
(1,268 | ) | (1,470 | ) | ||||
|
Stock-based compensation
expense
|
257 | 226 | ||||||
|
Cash surrender value of deferred
compensation plan
|
(234 | ) | (922 | ) | ||||
|
Loss from joint
venture
|
97 | 0 | ||||||
|
Changes
in operating assets and liabilities
|
||||||||
|
Accounts
payable
|
4,953 | (341 | ) | |||||
|
Accrued compensation and payroll
taxes
|
(3,870 | ) | (4,167 | ) | ||||
|
Inventories
|
(2,148 | ) | 6,307 | |||||
|
Prepaid expenses and other current
assets
|
(1,435 | ) | (1,590 | ) | ||||
|
Income taxes receivable and
payable
|
1,129 | 1,315 | ||||||
|
Accounts receivable,
net
|
(439 | ) | 4,428 | |||||
|
Other assets and
liabilities
|
175 | 1,782 | ||||||
|
Customers'
deposits
|
113 | (1,052 | ) | |||||
|
Net
cash (used in) provided by operating activities
|
(1,605 | ) | 12,261 | |||||
|
Cash
used in investing activities
|
||||||||
|
Purchases of property, plant and
equipment
|
(1,216 | ) | (1,955 | ) | ||||
|
Net
cash used in investing activities
|
(1,216 | ) | (1,955 | ) | ||||
|
Cash
provided by (used in) financing activities
|
||||||||
|
Borrowings
|
20,969 | 55,880 | ||||||
|
Repayment of debt
|
(18,853 | ) | (58,287 | ) | ||||
|
Net borrowings
(repayment)
|
2,116 | (2,407 | ) | |||||
|
Increase (decrease) in drafts
payable
|
2,510 | (3,601 | ) | |||||
|
Payments on capitalized lease
obligations
|
(54 | ) | (43 | ) | ||||
|
Tax benefit of stock options
exercised
|
4 | 3 | ||||||
|
Stock options
exercised
|
6 | 7 | ||||||
|
Net
cash provided by (used in) financing activities
|
4,582 | (6,041 | ) | |||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
331 | (497 | ) | |||||
|
Net
increase in cash and cash equivalents
|
2,092 | 3,768 | ||||||
|
Cash
and cash equivalents – beginning of period
|
8,067 | 2,735 | ||||||
|
Cash
and cash equivalents – end of period
|
$ | 10,159 | $ | 6,503 | ||||
|
Supplemental
cash flow information
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 413 | $ | 681 | ||||
|
Income taxes paid
|
58 | 116 | ||||||
|
1.
|
Basis of
presentation. The interim condensed consolidated
financial statements of MFRI, Inc. and subsidiaries (the “Company”) are
unaudited, but include all adjustments which the Company’s management
considers necessary to present fairly the financial position and results
of operations for the periods presented. These adjustments
consist of normal recurring adjustments. Certain information
and footnote disclosures have been condensed or omitted pursuant to
Securities and Exchange Commission rules and regulations. The
consolidated balance sheet as of January 31, 2010 has been derived from
the audited consolidated balance sheet as of that date. The
results of operations for any interim period are not necessarily
indicative of future or annual results. Interim financial
statements should be read in conjunction with the financial statements and
the notes thereto included in the Company’s latest Annual Report on Form
10-K. Reclassifications have been made in prior year financial
statements to conform to the current year presentation. The
Company’s fiscal year ends on January 31. Years and balances
described as 2010 and 2009 are for the three months ended April 30, 2010
and 2009, respectively.
|
|
2.
|
Business
Segment Reporting. The Company has three reportable
segments. The piping systems business engineers, designs,
manufactures and sells specialty piping systems and leak detection and
location systems. The filtration products business manufactures
and sells a wide variety of filter elements for air filtration and
particulate collection systems. The industrial process cooling
equipment business engineers, designs, manufactures and sells chillers,
cooling towers, plant circulating systems and accessories for industrial
process applications. Included in corporate and other activity
is a subsidiary which engages in the installation of heating, ventilation
and air conditioning systems (“HVAC”), but which is not sufficiently large
to constitute a reportable segment.
|
|
Three
Months Ended
April
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
sales:
|
||||||||
|
Piping Systems
|
$ | 25,216 | $ | 32,627 | ||||
|
Filtration Products
|
19,114 | 23,305 | ||||||
|
Industrial Process Cooling
Equipment
|
5,191 | 5,053 | ||||||
|
Corporate and Other
|
329 | 6,594 | ||||||
|
Total
net sales
|
$ | 49,850 | $ | 67,579 | ||||
|
Gross
profit:
|
||||||||
|
Piping Systems
|
$ | 7,002 | $ | 14,148 | ||||
|
Filtration Products
|
2,637 | 2,646 | ||||||
|
Industrial Process Cooling
Equipment
|
1,289 | 1,051 | ||||||
|
Corporate and Other
|
(176 | ) | 882 | |||||
|
Total
gross profit
|
$ | 10,752 | $ | 18,727 | ||||
|
Income
(loss) from operations:
|
||||||||
|
Piping Systems
|
$ | 3,436 | $ | 9,952 | ||||
|
Filtration Products
|
(519 | ) | (285 | ) | ||||
|
Industrial Process Cooling
Equipment
|
(184 | ) | (495 | ) | ||||
|
Corporate and Other
|
(2,895 | ) | (2,300 | ) | ||||
|
(Loss)
income from operations
|
$ | (162 | ) | $ | 6,872 | ) | ||
|
Income
(loss) before income taxes:
|
||||||||
|
Piping Systems
|
$ | 3,339 | $ | 9,952 | ||||
|
Filtration Products
|
(519 | ) | (285 | ) | ||||
|
Industrial Process Cooling
Equipment
|
(184 | ) | (495 | ) | ||||
|
Corporate and Other
|
(3,180 | ) | (2,988 | ) | ||||
|
(Loss)
income before income taxes
|
$ | (544 | ) | $ | 6,184 | |||
|
3.
|
Income
Taxes. Each quarter, the Company estimates the annual
effective income tax rate ("ETR") for the full year and applies that rate
to the income (loss) before income taxes in determining its provision for
income taxes for the interim periods. The Company’s
consolidated ETR was 11.1% and 2.9% for the three months ended April 30,
2010 and 2009, respectively. The computation of the projected
annual tax rate has been significantly impacted by the change in the mix
of the projected earnings in the United Arab Emirates (“U.A.E.”) versus
total projected earnings. The year-to-date ETR was less than
the statutory U.S. federal income tax rate, mainly due to the large
proportion of income earned in the
U.A.E.
|
|
4.
|
Pension
Plan for Hourly-Rated Employees of Midwesco Filter Resources, Inc.,
Winchester, Virginia. The fair value of the major
categories of the pension plans' investments remain at Level
1. The market-related value of plan assets
were:
|
|
April
30,
2010
|
January
31,
2010
|
|||||||
|
Vanguard Balanced Index
Fund
|
$ | 4,178 | $ | 3,828 | ||||
|
Vanguard Inflation Protected
Fund
|
217 | 214 | ||||||
|
Vanguard REIT Index
Fund
|
83 | 67 | ||||||
|
Fifth
Third Banksafe Trust
|
54 | 141 | ||||||
|
Total
|
$ | 4,532 | $ | 4,250 | ||||
|
Three
Months Ended
April
30,
|
||||||||
|
Components of net periodic benefit
costs:
|
2010
|
2009
|
||||||
|
Service
cost
|
$ | 30 | $ | 29 | ||||
|
Interest cost
|
70 | 65 | ||||||
|
Expected return on plan
assets
|
(86 | ) | (61 | ) | ||||
|
Amortization of prior service
cost
|
33 | 27 | ||||||
|
Recognized actuarial
loss
|
16 | 25 | ||||||
|
Net
periodic benefit costs
|
$ | 63 | $ | 85 | ||||
|
5.
|
Equity-based
compensation. At
April 30, 2010, the Company has equity-based compensation plans from which
stock-based compensation awards can be granted to eligible employees,
officers or directors.
|
|
Stock-based compensation expense
was:
|
2010
|
2009
|
||||||
|
Three
month period ended April 30
|
$ | 257 | $ | 226 | ||||
|
|
The
fair values of the outstanding option awards were estimated on the grant
dates using the Black-Scholes option pricing model and the assumptions
shown in the following table:
|
|
Three
Months Ended
April
30, 2010
|
Three
Months Ended
April
30, 2009
|
|||||||
|
Expected
volatility
|
51.72%-66.82 | % | 51.72%-66.82 | % | ||||
|
Risk-free
interest rate
|
1.88%-5.16 | % | 1.88%-5.16 | % | ||||
|
Dividend
yield
|
0 | % | 0 | % | ||||
|
Expected
life
|
5 -
7 years
|
5 -
7 years
|
||||||
|
Options
|
Weighted-Average
Exercise Price
Per
Share
|
Weighted-Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||
|
Outstanding
on January 31, 2010
|
680 | $ | 13.20 |
7.2
years
|
$ | 379 | |||||||
|
Granted
|
0 | ||||||||||||
|
Exercised
|
(3 | ) | 2.16 | 13 | |||||||||
|
Expired
or forfeited
|
(4 | ) | 17.12 | ||||||||||
|
Outstanding on April 30,
2010
|
673 | $ | 13.21 |
7.0
years
|
$ | 363 | |||||||
|
Exercisable on April 30,
2010
|
306 | $ | 12.35 |
5.4
years
|
$ | 350 | |||||||
|
Weighted-average fair value of
options granted
during first three months of 2010 |
n/a | ||||||||||||
|
|
Unvested
option activity for the three months ended April 30, 2010
was:
|
|
Unvested
Options
Outstanding
|
Weighted-
Average
Price
Per
Share
|
Aggregate
Intrinsic
Value
|
||||||||||
|
Outstanding on January 31,
2010
|
377 | $ | 13.87 | $ | 13 | |||||||
|
Granted
|
0 | |||||||||||
|
Vested
|
(7 | ) | ||||||||||
|
Expired
or forfeited
|
(4 | ) | 17.12 | |||||||||
|
Outstanding on April 30,
2010
|
366 | $ | 13.93 | $ | 12 | |||||||
|
|
As
of April 30, 2010, there was $1,726,000 of total unrecognized compensation
cost related to unvested stock-based compensation options granted under
the equity-based compensation plans. The cost is expected to be
recognized over a period of 2.3
years.
|
|
6.
|
Basic
weighted-average shares reconciled to diluted weighted average
shares.
|
|
Three
Months Ended
April
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Basic weighted average number of common shares outstanding
|
6,837 | 6,816 | ||||||
|
Dilutive
effect of stock options
|
0 | 36 | ||||||
|
Weighted average number of common shares
outstanding assuming full
dilution
|
6,837 | 6,852 | ||||||
|
Stock options not included in the computation of iluted earnings per share
of common stock
because the option exercise
prices exceede the average market prices of the common
shares
|
566 | 438 | ||||||
|
Stock options with an exercise price below the verage market
price
|
107 | 116 | ||||||
|
7.
|
Comprehensive
(loss) income, net of tax.
|
|
Three
Months Ended
April
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
(loss) income
|
$ | (484 | ) | $ | 6,006 | |||
|
Foreign
currency translation adjustments
|
374 | (165 | ) | |||||
|
Comprehensive (loss)
income
|
$ | (110 | ) | $ | 5,841 | |||
|
8.
|
Investments
in joint ventures. In October 2009, the Company paid a
total of $5.88 million, $1.96 million for the 49% investment and $3.92
million in a loan, in a Canadian joint venture with The Bayou Companies,
Inc., a subsidiary of Insituform Technologies, Inc. This joint
venture completed a Can $12.25 million acquisition of Garneau, Inc’s pipe
coating and insulation facility and associated assets located in Camrose,
Alberta, Canada, which provides the Company the opportunity to particpate
in the growing oil sands market.
|
|
9.
|
Interest
expense, net.
|
|
Three
Months Ended
April
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Interest expense
|
$ | 366 | $ | 689 | ||||
|
Interest (income)
|
(81 | ) | (1 | ) | ||||
|
Interest expense, net
|
$ | 285 | $ | 688 | ||||
|
10.
|
New
accounting pronouncements. In February 2010, the
Financial Accounting Standards Board (“FASB”) issued Accounting Standards
Update (“ASU”) 2010-09, “Subsequent Events – Amendments to Certain
Recognition and Disclosure Requirements” (“ASU 2010-09”), amended guidance
on subsequent events. Under this amended guidance, SEC filers
are no longer required to disclose the date through which subsequent
events have been evaluated in originally issued and revised financial
statements. This guidance was effective
immediately.
|
|
11.
|
Debt. On
July 11, 2002, the Company entered into a secured loan and security
agreement with a financial institution ("Loan
Agreement"). Under the terms of the Loan Agreement as amended,
which matures on November 30, 2013, the Company can borrow up to
$38,000,000, subject to borrowing base and other requirements, under a
revolving line of credit. The Loan Agreement covenants restrict
debt, liens, and investments, do not permit payment of dividends, and
require attainment of certain levels of profitability and cash
flows. At April 30, 2010, the Company was in compliance with
covenants under the Loan Agreement. At January 31, 2010, the
Company was not in compliance with a fixed charge covenant (the
“Covenant”) under the Loan Agreement. A waiver was obtained for
such noncompliance, and the Covenant has been amended to levels consistent
with the Company’s current business plan. Interest rates
generally are based on options selected by the Company as follows: (a) a
margin in effect plus a prime rate; or (b) a margin in effect plus the
LIBOR rate for the corresponding interest period. At April 30,
2010, the prime rate was 3.25%, and the margins added to the prime rate
and the LIBOR rate, which are determined each quarter based on the
applicable financial statement ratio, were 0.50 and 2.75 percentage
points, respectively. Monthly interest payments were made
during the three months ended April 30, 2010 and 2009. As of
April 30, 2010, the Company had borrowed $16,631,300 and had $7,612,200
available to it under the revolving line of credit. In
addition, $125,200 of availability was used under the Loan Agreement
primarily to support letters of credit to guarantee amounts committed for
inventory purchases. The Loan Agreement provides that all
payments by the Company's customers are deposited in a bank account from
which all funds may only be used to pay the debt under the Loan
Agreement. At April 30, 2010, the amount of such restricted
cash was $667,100. Cash required for operations is provided by
draw-downs on the line of credit.
|
|
12.
|
Subsequent
event. Interest rate swap. On May 17, 2010,
the Company entered into a $9 million notional amount interest rate swap
agreement with Bank of America that commences on May 19,
2010. The swap expires November 30, 2013, the same date as the
Loan Agreement. This swap obligates the Company to pay a 2.23%
fixed rate of interest on the notional amount and requires the
counterparty to pay the Company a floating interest rate based on the
monthly LIBOR interest rate.
|
|
·
|
Revenue
|
|
·
|
Percentage
of completion method revenue
recognition
|
|
·
|
Inventory
valuation, the allowance for doubtful accounts and other accrued
liabilities
|
|
·
|
Income
taxes
|
|
·
|
Equity-based
compensation
|
|
|
(1)
|
Chief
Executive Officer certification pursuant to Section 302 of the
Sarbanes-
|
|
|
Oxley
Act of 2002
|
|
|
(2)
|
Chief
Financial Officer certification pursuant to Section 302 of the
Sarbanes-
|
|
|
Oxley
Act of 2002
|
|
|
(Chief
Executive Officer and Chief Financial Officer certification pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002)
|
|
Date:
|
June
11, 2010
|
/s/
David Unger
|
|
David
Unger
|
||
|
Chairman
of the Board of Directors, and
|
||
|
Chief
Executive Officer
|
||
|
(Principal
Executive Officer)
|
||
|
Date:
|
June
11, 2010
|
/s/
Michael D. Bennett
|
|
Michael
D. Bennett
|
||
|
Vice
President, Secretary and Treasurer
|
||
|
|
(Principal
Financial and Accounting Officer)
|