|
England
and Wales
(State
or
other jurisdiction of incorporation or organization)
|
98-0484822
(I.R.S.
Employer Identification No.)
|
|
Hampshire
International Business Park,
Chineham,
Basingstoke, Hampshire, England, RG24 8EP
(Address
of
principal executive offices and zip code)
|
+44
1256 894 000
(Registrant’s
telephone number, including area
code)
|
|
Yes
x
|
No
o
|
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
|
Yes
o
|
No
x
|
|
|
|
|
Page
|
|
|
PART
I
|
FINANCIAL
INFORMATION
|
|
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
|
|
|
Consolidated
Balance Sheets at March 31, 2007 and December 31, 2006
|
3
|
||
|
Consolidated
Statements of Operations for the three months to March 31, 2007
and March
31, 2006
|
5
|
||
|
Consolidated
Statement of Changes in Shareholders’ Equity for the three months to March
31, 2007
|
7
|
||
|
|
Consolidated
Statements of Comprehensive Income for the three months to March
31, 2007
and March 31, 2006
|
8
|
|
|
|
Consolidated
Statements of Cash Flows for the three months to March 31, 2007
and March
31, 2006
|
9
|
|
|
Notes
to the
Consolidated Financial Statements
|
11
|
||
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
27
|
|
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
39
|
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
39
|
|
|
PART
II
|
OTHER
INFORMATION
|
40
|
|
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
40
|
|
|
ITEM
1A.
|
RISK
FACTORS
|
40
|
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
40
|
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
40
|
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
40
|
|
|
ITEM
5.
|
OTHER
INFORMATION
|
40
|
|
|
ITEM
6.
|
EXHIBITS
|
41
|
|
|
Notes
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||||
|
ASSETS
|
||||||||||
|
Current
assets:
|
||||||||||
|
Cash
and cash
equivalents
|
2,046.2
|
1,126.9
|
||||||||
|
Restricted
cash
|
30.2
|
29.8
|
||||||||
|
Accounts
receivable, net
|
4
|
388.4
|
310.8
|
|||||||
|
Inventories,
net
|
5
|
145.2
|
131.1
|
|||||||
|
Deferred
tax
asset
|
92.4
|
105.7
|
||||||||
|
Prepaid
expenses and other current assets
|
6
|
131.4
|
106.0
|
|||||||
|
Total
current
assets
|
2,833.8
|
1,810.3
|
||||||||
|
Non
current
assets:
|
||||||||||
|
Investments
|
66.7
|
55.8
|
||||||||
|
Property,
plant and equipment, net
|
291.9
|
292.8
|
||||||||
|
Goodwill
|
237.7
|
237.4
|
||||||||
|
Other
intangible assets, net
|
7
|
746.4
|
762.4
|
|||||||
|
Deferred
tax
asset
|
155.4
|
155.3
|
||||||||
|
Other
non-current assets
|
8
|
21.2
|
12.4
|
|||||||
|
Total
assets
|
4,353.1
|
3,326.4
|
||||||||
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||
|
Current
liabilities:
|
||||||||||
|
Accounts
payable and accrued expenses
|
9
|
567.8
|
566.1
|
|||||||
|
Liability
to
dissenting shareholders
|
458.5
|
452.3
|
||||||||
|
Other
current
liabilities
|
10
|
59.3
|
313.6
|
|||||||
|
Total
current
liabilities
|
1,085.6
|
1,332.0
|
||||||||
|
Non-current
liabilities
|
11
|
339.9
|
52.1
|
|||||||
|
Total
liabilities
|
1,425.5
|
1,384.1
|
||||||||
|
Commitments
and contingencies
|
13
|
|||||||||
|
Notes
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||||
|
Shareholders’
equity:
|
||||||||||
|
Common
stock
of 5p par value; 750.0 million shares authorized; and 551.5 million
shares
issued and outstanding (2006: 750.0 million shares authorized; and
506.7
million shares issued and outstanding)
|
48.1
|
43.7
|
||||||||
|
Exchangeable
shares: 1.3 million shares issued and outstanding
(2006:
1.3
million)
|
59.3
|
59.4
|
||||||||
|
Treasury
stock
|
(139.1
|
)
|
(94.8
|
)
|
||||||
|
Additional
paid-in capital
|
2,400.1
|
1,493.2
|
||||||||
|
Accumulated
other comprehensive income
|
93.5
|
87.8
|
||||||||
|
Retained
earnings
|
465.7
|
353.0
|
||||||||
|
Total
shareholders’ equity
|
2,927.6
|
1,942.3
|
||||||||
|
Total
liabilities and shareholders’ equity
|
4,353.1
|
3,326.4
|
||||||||
|
Notes
|
3
months
to
March 31, 2007
$’M
|
3
months
to
March 31, 2006
$’M
|
||||||||
|
Revenues:
|
||||||||||
|
Product
sales
|
461.5
|
346.0
|
||||||||
|
Royalties
|
59.5
|
61.0
|
||||||||
|
Other
revenues
|
7.2
|
4.0
|
||||||||
|
Total
revenues
|
528.2
|
411.0
|
||||||||
|
Costs
and
expenses:
|
||||||||||
|
Cost
of
product sales
|
63.5
|
62.0
|
||||||||
|
Research
and
development
|
80.8
|
127.4
|
||||||||
|
Selling,
general and administrative
|
242.7
|
204.9
|
||||||||
|
Integration
costs
|
2
|
-
|
2.3
|
|||||||
|
Total
operating expenses
|
387.0
|
396.6
|
||||||||
|
Operating
income
|
141.2
|
14.4
|
||||||||
|
Interest
income
|
19.8
|
14.2
|
||||||||
|
Interest
expense
|
(7.8
|
)
|
(5.6
|
)
|
||||||
|
Other
income,
net
|
0.5
|
0.5
|
||||||||
|
Total
other
income, net
|
12.5
|
9.1
|
||||||||
|
Income
from
continuing operations before income taxes and equity in earnings
of equity
method investees
|
153.7
|
23.5
|
||||||||
|
Income
taxes
|
(41.5
|
)
|
(6.5
|
)
|
||||||
|
Equity
in
earnings of equity method investees
|
0.5
|
3.5
|
||||||||
|
Income
from
continuing operations
|
112.7
|
20.5
|
||||||||
|
Gain
on
disposition of discontinued operations (net of income tax expense
of
$nil)
|
3
|
-
|
40.6
|
|||||||
|
Net
income
|
112.7
|
61.1
|
||||||||
|
Notes
|
3
months to
March 31,
2007
|
3
months to
March 31,
2006
|
||||||||
|
Earnings
per
share - basic
|
||||||||||
|
Income
from
continuing operations
|
21.6c
|
4.0c
|
||||||||
|
Gain
on
disposition of discontinued operations
|
-
|
8.1c
|
||||||||
|
|
21.6c
|
12.1c
|
||||||||
|
Earnings
per
share - diluted
|
||||||||||
|
Income
from
continuing operations
|
21.3c
|
4.0c
|
||||||||
|
Gain
on
disposition of discontinued operations
|
-
|
8.0c
|
||||||||
|
|
21.3c
|
12.0c
|
||||||||
|
Weighted
average number of shares (millions):
|
||||||||||
|
Basic
|
15
|
522.6
|
503.2
|
|||||||
|
Diluted
|
15
|
529.7
|
510.3
|
|||||||
|
Common
stock
$’M
|
Common
stock
Number
of
shares
M’s
|
Exchange-able
shares
$’M
|
Exchange-able
shares
Number
of
shares
M’s
|
Treasury
stock
$’M
|
Additional
paid-in capital
$’M
|
Accumu-lated
other compre- hensive income
$’M
|
Retained
earnings
$’M
|
Total
share-holders’
equity
$’M
|
||||||||||||||||||||
|
As
at January
1, 2007
|
43.7
|
506.7
|
59.4
|
1.3
|
(94.8
|
)
|
1,493.2
|
87.8
|
353.0
|
1,942.3
|
||||||||||||||||||
|
Net
income for
the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
112.7
|
112.7
|
|||||||||||||||||||
|
Foreign
currency translation
|
-
|
-
|
-
|
-
|
-
|
-
|
(0.2
|
)
|
-
|
(0.2
|
)
|
|||||||||||||||||
|
Shares
issued,
net of issue costs
|
4.2
|
42.9
|
-
|
-
|
-
|
874.1
|
-
|
-
|
878.3
|
|||||||||||||||||||
|
Exchange
of
exchangeable shares
|
-
|
-
|
(0.1
|
)
|
-
|
-
|
0.1
|
-
|
-
|
-
|
||||||||||||||||||
|
Options
exercised
|
0.2
|
1.9
|
-
|
-
|
-
|
22.1
|
-
|
-
|
22.3
|
|||||||||||||||||||
|
Stock
option
compensation
|
-
|
-
|
-
|
-
|
-
|
10.6
|
-
|
-
|
10.6
|
|||||||||||||||||||
|
Treasury
stock
|
-
|
-
|
-
|
-
|
(44.3
|
)
|
-
|
-
|
-
|
(44.3
|
)
|
|||||||||||||||||
|
Unrealized
holding gain on available-for-sale securities
|
-
|
-
|
-
|
-
|
-
|
-
|
5.9
|
-
|
5.9
|
|||||||||||||||||||
|
As
at March
31, 2007
|
48.1
|
551.5
|
59.3
|
1.3
|
(139.1
|
)
|
2,400.1
|
93.5
|
465.7
|
2,927.6
|
||||||||||||||||||
|
3
months
to
March
31,
2007
|
3
months
to
March
31,
2006
|
||||||
|
$’M
|
$’M
|
||||||
|
Net
income
|
112.7
|
61.1
|
|||||
|
Other
comprehensive income:
|
|||||||
|
Foreign
currency translation adjustments
|
(0.2
|
)
|
5.2
|
||||
|
Unrealized
holding gain on available-for-sale securities
|
5.9
|
0.3
|
|||||
|
Comprehensive
income
|
118.4
|
66.6
|
|||||
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||
|
Foreign
currency translation adjustments
|
80.2
|
80.4
|
|||||
|
Unrealized
holding gain on available-for-sale securities
|
13.3
|
7.4
|
|||||
|
Accumulated
other comprehensive income
|
93.5
|
87.8
|
|||||
|
3
months to
March
31,
2007
$’M
|
3
months to
March
31,
2006
$’M
|
||||||
|
CASH
FLOWS
FROM OPERATING ACTIVITIES:
|
|||||||
|
Net
income
|
112.7
|
61.1
|
|||||
|
Adjustments
to
reconcile net income to net cash provided by operating
activities:
|
|||||||
|
Depreciation
and amortization:
|
|||||||
|
Cost
of
product sales
|
1.3
|
1.1
|
|||||
|
Selling,
general and administrative
|
28.6
|
22.9
|
|||||
|
Share-based
compensation
|
10.6
|
9.0
|
|||||
|
Write-down
of
long-term assets
|
0.3
|
-
|
|||||
|
Loss
on sale
of long-term assets
|
0.1
|
-
|
|||||
|
Equity
in
earnings of equity method investees
|
(0.5
|
)
|
(3.5
|
)
|
|||
|
Gain
on
disposition of discontinued operations
|
-
|
(40.6
|
)
|
||||
|
Changes
in
operating assets and liabilities, net of acquisitions:
|
|||||||
|
(Increase)/decrease
in accounts receivable
|
(77.8
|
)
|
56.4
|
||||
|
Increase
in
sales deduction accrual
|
29.7
|
4.9
|
|||||
|
(Increase)/decrease
in inventory
|
(13.4
|
)
|
5.1
|
||||
|
(Increase)/decrease
in prepayments and other current assets
|
(13.8
|
)
|
22.6
|
||||
|
(Increase)/decrease
in other assets
|
(9.1
|
)
|
2.4
|
||||
|
Movement
in
deferred taxes
|
13.7
|
(10.2
|
)
|
||||
|
Decrease
in
accounts and notes payable and other liabilities
|
(17.5
|
)
|
(4.5
|
)
|
|||
|
Increase/(decrease)
in deferred revenue
|
36.5
|
(3.3
|
)
|
||||
|
Net
cash
provided by operating activities (A)
|
101.4
|
123.4
|
|||||
|
CASH
FLOWS
FROM INVESTING ACTIVITIES
|
|||||||
|
Movement
in
short-term investments
|
-
|
5.5
|
|||||
|
Movement
in
restricted cash
|
(0.4
|
)
|
(0.3
|
)
|
|||
|
Expenses
relating to the acquisition of New River Pharmaceuticals, Inc. (“New
River”)
|
(3.1
|
)
|
-
|
||||
|
Purchase
of
subsidiary undertaking
|
-
|
(0.8
|
)
|
||||
|
Purchase
of
long-term investments
|
(2.1
|
)
|
(0.5
|
)
|
|||
|
Purchase
of
property, plant and equipment
|
(17.9
|
)
|
(26.5
|
)
|
|||
|
Purchase
of
intangible assets
|
(28.2
|
)
|
(0.2
|
)
|
|||
|
Deposit
received for sale of intangibles assets
|
7.0
|
-
|
|||||
|
Proceeds
from
loan repaid by ID Biomedical Corporation
|
-
|
70.6
|
|||||
|
Returns
of
equity investments
|
1.2
|
-
|
|||||
|
Net
cash (used
in)/provided by investing activities (B)
|
(43.5
|
)
|
47.8
|
||||
|
3
months
to
March 31, 2007
$’M
|
3
months
to
March 31, 2006
$’M
|
||||||
|
CASH
FLOWS
FROM FINANCING ACTIVITIES:
|
|||||||
|
Redemption
of
2% convertible loan notes
|
-
|
(0.1
|
)
|
||||
|
Payment
of
debt issuance costs
|
(2.9
|
)
|
-
|
||||
|
Proceeds
from
exercise of options
|
22.3
|
13.8
|
|||||
|
Proceeds
from
issue of common stock, net of issue costs
|
878.3
|
-
|
|||||
|
Proceeds
from
exercise of warrants
|
7.0
|
-
|
|||||
|
Tax
benefit of
share-based compensation, charged directly to equity
|
-
|
1.2
|
|||||
|
Payments
to
acquire treasury stock
|
(44.3
|
)
|
(2.0
|
)
|
|||
|
Net
cash
provided by financing activities (C)
|
860.4
|
12.9
|
|||||
|
Effect
of
foreign exchange rate changes on cash
and
cash
equivalents (D)
|
1.0
|
1.8
|
|||||
|
Net
increase
in cash and cash equivalents (A+B+C+D)
|
919.3
|
185.9
|
|||||
|
Cash
and cash
equivalents at beginning of period
|
1,126.9
|
656.5
|
|||||
|
Cash
and cash
equivalents at end of period
|
2,046.2
|
842.4
|
|||||
|
(a)
|
Basis
of Presentation
|
|
(b)
|
Use
of estimates in interim financial
statements
|
|
(c)
|
Income
taxes
|
|
(d)
|
Accounting
pronouncements adopted during the period
|
|
(e)
|
New
accounting pronouncements to be adopted in future
periods
|
|
Opening
liability
|
Paid
in
3
months to
March
31,
2007
|
Closing
liability
|
||||||||
|
$’M
|
$’M
|
$’M
|
||||||||
|
Employee
severance and retention payments for key TKT employees
|
2.7
|
(2.7
|
)
|
-
|
||||||
|
Information
technology costs
|
0.1
|
(0.1
|
)
|
-
|
||||||
|
Included
within current liabilities
|
2.8
|
(2.8
|
)
|
-
|
||||||
|
·
|
a
gain on
disposition of discontinued operations of $40.6 million (being the
amount
previously provided against the injectable flu development
tranche);
|
|
·
|
settlement
of
the loan receivable balance of $31.6 million (being the unprovided
component of the injectable flu development loan, plus recognized
and
accrued interest); and
|
|
·
|
interest
income of $6.5 million (being interest earned in Q1 2006 of $1.0
million
and $5.5 million of interest earned but provided for in previous
periods).
|
|
2007
$’M
|
2006
$’M
|
||||||
|
As
at January
1,
|
8.8
|
9.7
|
|||||
|
Provision
charged to operations
|
15.3
|
12.3
|
|||||
|
Provision
utilization
|
(13.6
|
)
|
(13.0
|
)
|
|||
|
As
at March
31,
|
10.5
|
9.0
|
|||||
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||
|
Finished
goods
|
51.3
|
50.1
|
|||||
|
Work-in-process
|
68.4
|
59.2
|
|||||
|
Raw
materials
|
25.5
|
21.8
|
|||||
|
145.2
|
131.1
|
||||||
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||
|
Prepaid
expenses
|
44.0
|
39.0
|
|||||
|
Income
tax
receivable
|
17.4
|
20.7
|
|||||
|
Sales
taxes
receivable
|
15.3
|
16.0
|
|||||
|
Deferred
costs
directly in respect of the acquisition of New River
|
9.6
|
-
|
|||||
|
Intangible
assets held for sale
|
5.0
|
-
|
|||||
|
Other
current
assets
|
40.1
|
30.3
|
|||||
|
131.4
|
106.0
|
||||||
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||
|
Intellectual
property rights acquired
|
1,074.1
|
1,069.3
|
|||||
|
Less:
Accumulated amortization
|
(327.7
|
)
|
(306.9
|
)
|
|||
|
746.4
|
762.4
|
||||||
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||
|
Supplemental
Executive Retirement Plan investment
|
7.0
|
7.0
|
|||||
|
Deferred
financing costs
|
9.8
|
-
|
|||||
|
Other
assets
|
4.4
|
5.4
|
|||||
|
21.2
|
12.4
|
||||||
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||
|
Trade
accounts
payable
|
39.7
|
54.5
|
|||||
|
Accrued
rebates - Medicaid
|
130.1
|
94.7
|
|||||
|
Accrued
rebates - Managed care
|
29.0
|
31.7
|
|||||
|
Sales
return
reserve
|
32.9
|
36.5
|
|||||
|
Accrued
coupons
|
13.8
|
13.0
|
|||||
|
Accrued
bonuses
|
22.5
|
47.5
|
|||||
|
Accrued
employee compensation and benefits payable
|
29.5
|
29.7
|
|||||
|
Research
and
development accruals
|
24.4
|
52.9
|
|||||
|
Marketing
accruals
|
35.3
|
32.1
|
|||||
|
Deferred
revenue
|
41.6
|
7.1
|
|||||
|
Accrued
settlement costs
|
22.2
|
22.0
|
|||||
|
Other
accrued
expenses
|
146.8
|
144.4
|
|||||
|
567.8
|
566.1
|
||||||
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||
|
Income
taxes
payable
|
22.4
|
294.5
|
|||||
|
Sales
tax
payable
|
5.0
|
4.8
|
|||||
|
Other
accrued
liabilities
|
31.9
|
14.3
|
|||||
|
59.3
|
313.6
|
||||||
|
March
31,
2007
$’M
|
December
31,
2006
$’M
|
||||||
|
Income
taxes
payable
|
286.6
|
-
|
|||||
|
Other
accrued
liabilities
|
53.3
|
52.1
|
|||||
|
339.9
|
52.1
|
||||||
|
(a)
|
Leases
|
|
Operating
leases
$’M
|
||||
|
2007
|
21.9
|
|||
|
2008
|
32.9
|
|||
|
2009
|
28.8
|
|||
|
2010
|
27.7
|
|||
|
2011
|
22.0
|
|||
|
2012
|
14.0
|
|||
|
Thereafter
|
46.7
|
|||
|
194.0
|
||||
|
(b)
|
Letters
of credit and
guarantees
|
|
(c)
|
Commitments
|
|
(v)
|
Other
R&D
and sales milestones
|
|
3
months to
March 31,
|
2007
$M
|
2006
$M
|
|||||
|
Income
from
continuing operations
|
112.7
|
20.5
|
|||||
|
Gain
on
disposition of discontinued operations
|
-
|
40.6
|
|||||
|
Numerator
for
basic and diluted earnings per share
|
112.7
|
61.1
|
|||||
|
Weighted
average number of shares:
|
No.
of shares
Millions
|
No.
of shares
Millions
|
|||||
|
Basic
|
522.6
|
503.2
|
|||||
|
Effect
of
dilutive shares:
|
|||||||
|
Stock
options
|
6.4
|
6.5
|
|||||
|
Warrants
|
0.7
|
0.6
|
|||||
|
7.1
|
7.1
|
||||||
| Diluted |
529.7
|
510.3
|
|
SP
|
HGT
|
All
Other
|
Total
|
||||||||||
|
3
months to March 31, 2007
|
$’M
|
$’M
|
$’M
|
$’M
|
|||||||||
|
Product
sales
|
402.4
|
59.1
|
-
|
461.5
|
|||||||||
|
Royalties
|
0.4
|
-
|
59.1
|
59.5
|
|||||||||
|
Other
revenues
|
2.5
|
3.7
|
1.0
|
7.2
|
|||||||||
|
Total
revenues
|
405.3
|
62.8
|
60.1
|
528.2
|
|||||||||
|
Cost
of
product sales(1)
(2)
|
55.5
|
5.5
|
2.5
|
63.5
|
|||||||||
|
Research
and
development(1)
|
52.0
|
28.8
|
-
|
80.8
|
|||||||||
|
Selling,
general and administrative(1)
|
162.9
|
22.4
|
28.5
|
213.8
|
|||||||||
|
Depreciation
and amortization
|
13.8
|
11.3
|
3.8
|
28.9
|
|||||||||
|
Total
operating expenses
|
284.2
|
68.0
|
34.8
|
387.0
|
|||||||||
|
Operating
income/(loss)
|
121.1
|
(5.2
|
)
|
25.3
|
141.2
|
||||||||
|
Total
assets
|
1,276.2
|
556.5
|
2,520.4
|
4,353.1
|
|||||||||
|
Long
lived
assets
|
782.6
|
435.1
|
301.6
|
1,519.3
|
|||||||||
|
Capital
expenditure on long lived assets
|
37.5
|
4.0
|
6.7
|
48.2
|
|||||||||
|
SP
|
HGT
|
All
Other
|
Total
|
||||||||||
|
3
months to March 31, 2006
|
$’M
|
$’M
|
$’M
|
$’M
|
|||||||||
|
Product
sales
|
320.2
|
25.8
|
-
|
346.0
|
|||||||||
|
Royalties
|
0.3
|
-
|
60.7
|
61.0
|
|||||||||
|
Other
revenues
|
4.0
|
-
|
-
|
4.0
|
|||||||||
|
Total
revenues
|
324.5
|
25.8
|
60.7
|
411.0
|
|||||||||
|
Cost
of
product sales(1)
(2)
|
33.7
|
25.7
|
2.6
|
62.0
|
|||||||||
|
Research
and
development(1)
|
99.2
|
28.2
|
-
|
127.4
|
|||||||||
|
Selling,
general and administrative(1)
|
141.3
|
17.0
|
23.7
|
182.0
|
|||||||||
|
Depreciation
and amortization
|
10.1
|
9.7
|
3.1
|
22.9
|
|||||||||
|
Integration
costs
|
-
|
2.3
|
-
|
2.3
|
|||||||||
|
Total
operating expenses
|
284.3
|
82.9
|
29.4
|
396.6
|
|||||||||
|
Operating
income/(loss)
|
40.2
|
(57.1
|
)
|
31.3
|
14.4
|
||||||||
|
Total
assets
|
1,003.8
|
532.1
|
1,201.8
|
2,737.7
|
|||||||||
|
Long
lived
assets
|
687.8
|
446.5
|
181.8
|
1,316.1
|
|||||||||
|
Capital
expenditure on long lived assets
|
9.4
|
2.8
|
15.0
|
27.2
|
|||||||||
|
-
|
Net
proceeds
of $878.3 million from the private placement on February 20, 2007
of
approximately 42.9 million new ordinary shares at a price of 1075
pence
per share (8.4% of Shire plc’s issued ordinary share capital prior to the
placing);
|
|
-
|
A
draw down of
$1,300 million of the bank Facilities on April 18, 2007. A further
$1,000
million remains available under those bank facilities for general
corporate purposes, including future acquisitions;
with
|
|
-
|
The
balance
coming from Shire’s pre-acquisition cash
resources.
|
|
3
months
to
March
31,
2007
|
3
months
to
March
31,
2006
|
change
|
||||||||
|
$M
|
$M
|
% | ||||||||
|
Product
sales
|
461.5
|
346.0
|
+33
|
|
||||||
|
Royalties
|
59.5
|
61.0
|
-2
|
|
||||||
|
Other
|
7.2
|
4.0
|
+80
|
|
||||||
|
Total
|
528.2
|
411.0
|
+29
|
|
||||||
|
3
months to
March
31,
2007
$M
|
3
months to
March
31,
2006
$M
|
Product
sales
growth
%
|
US
prescription growth
%
|
||||||||||
|
Specialty
Pharmaceuticals
|
|||||||||||||
|
ADHD
|
|||||||||||||
|
ADDERALL
XR
|
249.1
|
206.1
|
+21
|
+5
|
|||||||||
|
ADDERALL
|
-
|
9.1
|
n/a
|
n/a
|
|||||||||
|
DAYTRANA
|
11.9
|
-
|
n/a
|
n/a
|
|||||||||
|
GI
|
|||||||||||||
|
PENTASA
|
43.8
|
28.1
|
+56
|
+6
|
|||||||||
|
RENAL
|
|||||||||||||
|
FOSRENOL
|
22.8
|
7.8
|
+192
|
+15
|
|||||||||
|
GP
|
|||||||||||||
|
CALCICHEW
|
12.1
|
10.4
|
+16
|
n/a
|
|||||||||
|
CARBATROL
|
15.5
|
14.1
|
+10
|
-6
|
|||||||||
|
REMINYL/REMINYL
XL
|
7.0
|
4.2
|
+67
|
n/a
|
|||||||||
|
XAGRID
|
14.5
|
12.1
|
+20
|
n/a
|
|||||||||
|
Other
product
sales
|
25.7
|
28.3
|
-9
|
||||||||||
|
402.4
|
320.2
|
+26
|
|||||||||||
|
Human
Genetic Therapies
|
|||||||||||||
|
REPLAGAL
|
32.5
|
25.8
|
+26
|
n/a
|
|||||||||
|
ELAPRASE
|
26.6
|
-
|
n/a
|
n/a
|
|||||||||
|
59.1
|
25.8
|
n/a
|
|
||||||||||
|
Total
product sales
|
461.5
|
346.0
|
+33
|
||||||||||
|
3
months to
March 31, 2007 sales $M
|
3
months to
March 31, 2007 sales growth in local currency |
3
months to
March 31, 2007 sales growth in US dollars |
Impact
of
translation to US dollars |
|||||||||
|
REPLAGAL
sales
in Euros
|
19.9
|
5%
|
15%
|
10%
|
||||||||
|
XAGRID
sales
in Euros
|
8.8
|
8%
|
|
18%
|
|
10%
|
||||||
|
XAGRID
sales
in Pounds sterling
|
5.7
|
10%
|
|
23%
|
|
13%
|
||||||
|
CALCICHEW
sales in Pounds sterling
|
10.8
|
5%
|
|
17%
|
|
12%
|
||||||
|
REMINYL
and
REMINYL XL sales in Pounds sterling
|
6.4
|
48%
|
|
65%
|
|
17%
|
||||||
|
REPLAGAL
sales
in Pounds sterling
|
5.4
|
10%
|
|
22%
|
|
11%
|
||||||
|
3
months
to
March
31,
2007
|
3
months
to
March
31,
2006
|
Change
|
||||||||
|
$M
|
$M
|
% | ||||||||
|
3TC
|
35.5
|
39.5
|
-10
|
(1) | ||||||
|
ZEFFIX
|
9.1
|
7.7
|
+18
|
(2) | ||||||
|
Others
|
14.9
|
13.8
|
+8
|
|||||||
|
Total
|
59.5
|
61.0
|
-2
|
|||||||
|
3
months to March 31,
|
2007
$M
|
2006
$M
|
Change
%
|
|||||||
|
Sales
costs
|
78.1
|
51.0
|
+53
|
|||||||
|
Marketing
costs
|
79.7
|
74.9
|
+6
|
|||||||
|
Other
SG&A
costs
|
56.0
|
56.1
|
0
|
|||||||
|
Depreciation
and amortization(1)
|
28.9
|
22.9
|
+26
|
|||||||
|
Total
SG&A
costs
|
242.7
|
204.9
|
+18
|
|||||||
|
March
31,
2007
$’M
|
March
31,
2006
$’M
|
||||||
|
Cash
and cash
equivalents
|
2,046.2
|
842.4
|
|||||
|
Short-term
investments
|
-
|
1.5
|
|||||
|
Gross
cash
funds
|
2,046.2
|
843.9
|
|||||
|
Total
debt
|
-
|
-
|
|||||
|
Net
cash
funds
|
2,046.2
|
843.9
|
|||||
|
i)
|
Income
taxes
|