| Delaware (State or other
jurisdiction incorporation or organization) |
84-1611629 (I.R.S.
Employer Identification No.) | |
| 1700 Lincoln Street, Denver, Colorado (Address of principal executive offices) |
80203 (Zip
Code) |
| Three Months Ended September
30, |
||||||||
| 2002 |
2001 |
|||||||
| (in thousands, except per share) |
||||||||
| (as restated) |
||||||||
| Sales and other income |
||||||||
| Salesgold |
$ |
697,829 |
|
$ |
424,397 |
| ||
| Salesbase metals, net |
|
14,339 |
|
|
|
| ||
| Royalties |
|
7,900 |
|
|
268 |
| ||
| Dividends, interest, foreign currency exchange and other income (loss) |
|
8,278 |
|
|
(3,559 |
) | ||
| |
|
|
|
|
| |||
| |
728,346 |
|
|
421,106 |
| |||
| |
|
|
|
|
| |||
| Costs and expenses |
||||||||
| Costs applicable to salesgold |
|
409,223 |
|
|
281,932 |
| ||
| Costs applicable to salesbase metals |
|
10,450 |
|
|
|
| ||
| Depreciation, depletion and amortization |
|
150,446 |
|
|
72,097 |
| ||
| Exploration and research |
|
25,356 |
|
|
12,843 |
| ||
| General and administrative |
|
29,742 |
|
|
13,676 |
| ||
| Interest, net of capitalized interest of $1,618 and $2,881, respectively |
|
33,082 |
|
|
24,643 |
| ||
| Other |
|
12,794 |
|
|
2,953 |
| ||
| |
|
|
|
|
| |||
| |
671,093 |
|
|
408,144 |
| |||
| |
|
|
|
|
| |||
| Operating income |
|
57,253 |
|
|
12,962 |
| ||
| Gain (loss) on derivative instruments |
|
(11,191 |
) |
|
943 |
| ||
| |
|
|
|
|
| |||
| Pre-tax income before minority interest and equity income of affiliates |
|
46,062 |
|
|
13,905 |
| ||
| Income tax (expense) benefit |
|
(11,157 |
) |
|
9,694 |
| ||
| Minority interest in income of affiliates |
|
(28,341 |
) |
|
(19,141 |
) | ||
| Equity income of affiliates |
|
17,470 |
|
|
16,168 |
| ||
| |
|
|
|
|
| |||
| Net income |
$ |
24,034 |
|
$ |
20,626 |
| ||
| Preferred stock dividend |
|
|
|
|
(1,870 |
) | ||
| |
|
|
|
|
| |||
| Net income applicable to common shares |
$ |
24,034 |
|
$ |
18,756 |
| ||
| |
|
|
|
|
| |||
| Net income |
$ |
24,034 |
|
$ |
20,626 |
| ||
| Other comprehensive income (loss), net of tax |
|
(75,443 |
) |
|
6,789 |
| ||
| |
|
|
|
|
| |||
| Comprehensive income (loss) |
$ |
(51,409 |
) |
$ |
27,415 |
| ||
| |
|
|
|
|
| |||
| Net income per common share, basic and diluted |
$ |
0.06 |
|
$ |
0.10 |
| ||
| |
|
|
|
|
| |||
| Basic weighted average shares outstanding |
|
401,422 |
|
|
195,880 |
| ||
| Diluted weighted average shares outstanding |
|
402,960 |
|
|
196,068 |
| ||
| Cash dividends declared per common share |
$ |
0.03 |
|
$ |
0.03 |
| ||
| |
|
|
|
|
| |||
| Nine Months Ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| (in thousands, except per share) |
||||||||
| (as restated) |
||||||||
| Sales and other income |
||||||||
| Salesgold |
$ |
1,789,579 |
|
$ |
1,215,795 |
| ||
| Salesbase metals, net |
|
46,644 |
|
|
|
| ||
| Royalties |
|
22,902 |
|
|
447 |
| ||
| Gain on sale of marketable securities of Lihir |
|
47,298 |
|
|
|
| ||
| Dividends, interest, foreign currency exchange and other income |
|
23,536 |
|
|
3,140 |
| ||
| |
|
|
|
|
| |||
| |
1,929,959 |
|
|
1,219,382 |
| |||
| |
|
|
|
|
| |||
| Costs and expenses |
||||||||
| Costs applicable to salesgold |
|
1,104,818 |
|
|
808,651 |
| ||
| Costs applicable to salesbase metals |
|
29,572 |
|
|
|
| ||
| Depreciation, depletion and amortization |
|
387,726 |
|
|
222,475 |
| ||
| Exploration and research |
|
55,711 |
|
|
43,463 |
| ||
| General and administrative |
|
78,709 |
|
|
44,552 |
| ||
| Interest, net of capitalized interest of $3,912 and $9,523, respectively |
|
99,320 |
|
|
71,357 |
| ||
| Merger and restructuring |
|
|
|
|
60,510 |
| ||
| Other |
|
11,873 |
|
|
8,203 |
| ||
| |
|
|
|
|
| |||
| |
1,767,729 |
|
|
1,259,211 |
| |||
| |
|
|
|
|
| |||
| Operating income (loss) |
|
162,230 |
|
|
(39,829 |
) | ||
| Gain (loss) on derivative instruments |
|
(14,338 |
) |
|
1,797 |
| ||
| |
|
|
|
|
| |||
| Pre-tax income (loss) before minority interest, equity income of affiliates and cumulative effect of a change in
accounting principle |
|
147,892 |
|
|
(38,032 |
) | ||
| Income tax (expense) benefit |
|
(44,280 |
) |
|
8,994 |
| ||
| Minority interest in income of affiliates |
|
(54,760 |
) |
|
(43,281 |
) | ||
| Equity income of affiliates |
|
34,024 |
|
|
20,731 |
| ||
| |
|
|
|
|
| |||
| Net income before cumulative effect of a change in accounting principle |
|
82,876 |
|
|
(51,588 |
) | ||
| Cumulative effect of a change in accounting principle, net of tax of $4,147 (Note 1) |
|
7,701 |
|
|
|
| ||
| |
|
|
|
|
| |||
| Net income (loss) |
$ |
90,577 |
|
$ |
(51,588 |
) | ||
| Preferred stock dividend |
|
(3,738 |
) |
|
(5,607 |
) | ||
| |
|
|
|
|
| |||
| Net income (loss) applicable to common shares |
$ |
86,839 |
|
$ |
(57,195 |
) | ||
| |
|
|
|
|
| |||
| Net income (loss) |
$ |
90,577 |
|
$ |
(51,588 |
) | ||
| Other comprehensive income (loss), net of tax |
|
(17,737 |
) |
|
12,088 |
| ||
| |
|
|
|
|
| |||
| Comprehensive income (loss) |
$ |
72,840 |
|
$ |
(39,500 |
) | ||
| |
|
|
|
|
| |||
| Net income (loss) before cumulative effect of a change in accounting principle per common share, basic and
diluted |
$ |
0.22 |
|
$ |
(0.29 |
) | ||
| Cumulative effect of a change in accounting principle per common share, basic and diluted |
|
0.02 |
|
|
|
| ||
| |
|
|
|
|
| |||
| Net income (loss) per common share, basic and diluted |
$ |
0.24 |
|
$ |
(0.29 |
) | ||
| |
|
|
|
|
| |||
| Basic weighted average shares outstanding |
|
360,577 |
|
|
194,720 |
| ||
| Diluted weighted average shares outstanding |
|
362,023 |
|
|
194,720 |
| ||
| Cash dividends declared per common share |
$ |
0.09 |
|
$ |
0.09 |
| ||
| |
|
|
|
|
| |||
| September 30, 2002 |
December 31, 2001 |
|||||||
| (in thousands) |
||||||||
| (as restated) |
||||||||
| ASSETS |
||||||||
| Cash and cash equivalents |
$ |
292,148 |
|
$ |
149,431 |
| ||
| Short-term investments |
|
15,418 |
|
|
8,185 |
| ||
| Accounts receivable |
|
39,041 |
|
|
19,088 |
| ||
| Inventories |
|
522,042 |
|
|
384,202 |
| ||
| Marketable securities of Lihir |
|
|
|
|
66,918 |
| ||
| Current portion of capitalized mining costs |
|
44,013 |
|
|
71,486 |
| ||
| Prepaid taxes |
|
36,874 |
|
|
29,229 |
| ||
| Current portion of deferred income tax assets |
|
33,756 |
|
|
12,848 |
| ||
| Other current assets |
|
113,555 |
|
|
42,780 |
| ||
| |
|
|
|
|
| |||
| Current assets |
|
1,096,847 |
|
|
784,167 |
| ||
| Property, plant and mine development, net |
|
4,190,694 |
|
|
2,116,206 |
| ||
| Investments |
|
1,019,002 |
|
|
552,492 |
| ||
| Capitalized mining costs |
|
18,859 |
|
|
20,145 |
| ||
| Long-term inventory |
|
89,832 |
|
|
92,689 |
| ||
| Derivative instruments |
|
3,889 |
|
|
2,621 |
| ||
| Intangible assets |
|
45,997 |
|
|
|
| ||
| Deferred income tax assets |
|
499,768 |
|
|
398,391 |
| ||
| Other long-term assets |
|
140,128 |
|
|
100,189 |
| ||
| Goodwill |
|
2,568,935 |
|
|
|
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
9,673,951 |
|
$ |
4,066,900 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES |
||||||||
| Current portion of long-term debt |
$ |
100,931 |
|
$ |
192,151 |
| ||
| Accounts payable |
|
124,896 |
|
|
80,884 |
| ||
| Current portion of deferred income tax liabilities |
|
14,589 |
|
|
7,914 |
| ||
| Derivative instruments |
|
65,034 |
|
|
1,331 |
| ||
| Other accrued liabilities |
|
325,799 |
|
|
212,734 |
| ||
| |
|
|
|
|
| |||
| Current liabilities |
|
631,249 |
|
|
495,014 |
| ||
| Long-term debt |
|
1,725,428 |
|
|
1,234,718 |
| ||
| Reclamation and remediation liabilities |
|
260,287 |
|
|
176,934 |
| ||
| Deferred revenue from sale of future production |
|
53,841 |
|
|
53,841 |
| ||
| Derivative instruments |
|
391,748 |
|
|
4,559 |
| ||
| Deferred income tax liabilities |
|
545,646 |
|
|
135,134 |
| ||
| Employee related benefits |
|
162,938 |
|
|
156,896 |
| ||
| Other long-term liabilities |
|
197,299 |
|
|
88,661 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
3,968,436 |
|
|
2,345,757 |
| ||
| |
|
|
|
|
| |||
| Commitments and contingencies (Notes 6, 8 and 15) |
||||||||
| Minority interest in affiliates |
|
330,399 |
|
|
251,726 |
| ||
| |
|
|
|
|
| |||
| STOCKHOLDERS EQUITY |
||||||||
| Convertible preferred stock |
|
|
|
|
11,500 |
| ||
| Common stock |
|
559,734 |
|
|
313,881 |
| ||
| Additional paid-in capital |
|
5,060,613 |
|
|
1,458,369 |
| ||
| Accumulated other comprehensive loss |
|
(27,185 |
) |
|
(9,448 |
) | ||
| Retained deficit |
|
(218,046 |
) |
|
(304,885 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
5,375,116 |
|
|
1,469,417 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and stockholders equity |
$ |
9,673,951 |
|
$ |
4,066,900 |
| ||
| |
|
|
|
|
| |||
| Nine Months Ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| (in thousands) |
||||||||
| (as restated) |
||||||||
| Operating activities: |
||||||||
| Net income (loss) |
$ |
90,577 |
|
$ |
(51,588 |
) | ||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
| Depreciation, depletion and amortization |
|
387,726 |
|
|
222,475 |
| ||
| Amortization of capitalized mining costs, net |
|
28,760 |
|
|
19,389 |
| ||
| Deferred tax benefit |
|
(24,170 |
) |
|
(37,610 |
) | ||
| Foreign currency exchange (gain) loss |
|
(9,990 |
) |
|
5,283 |
| ||
| Minority interest, net of dividends |
|
50,760 |
|
|
38,082 |
| ||
| Undistributed earnings of affiliates |
|
(24,399 |
) |
|
(20,731 |
) | ||
| Cumulative effect of change in accounting principle, net |
|
(7,701 |
) |
|
|
| ||
| Gain on sale of marketable securities of Lihir |
|
(47,298 |
) |
|
|
| ||
| Noncash merger and restructuring expenses |
|
|
|
|
14,667 |
| ||
| Gain on sale of assets and other |
|
(5,916 |
) |
|
(7,592 |
) | ||
| (Increase) decrease in operating assets: |
||||||||
| Accounts receivable |
|
17,765 |
|
|
(2,502 |
) | ||
| Inventories |
|
(6,240 |
) |
|
49,402 |
| ||
| Other assets |
|
49,013 |
|
|
21,785 |
| ||
| Increase (decrease) in operating liabilities: |
||||||||
| Accounts payable and other accrued liabilities |
|
(27,272 |
) |
|
(41,562 |
) | ||
| Other liabilities |
|
(26,471 |
) |
|
13,531 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
445,144 |
|
|
223,029 |
| ||
| |
|
|
|
|
| |||
| Investing activities: |
||||||||
| Additions to property, plant and mine development |
|
(238,171 |
) |
|
(318,067 |
) | ||
| Proceeds from sale of short-term investments |
|
407,443 |
|
|
|
| ||
| Proceeds from sale of marketable securities of Lihir |
|
84,002 |
|
|
|
| ||
| Proceeds from settlement of cross currency swaps |
|
50,816 |
|
|
|
| ||
| Net cash effect of acquisitions |
|
(88,114 |
) |
|
|
| ||
| Repayments from (advances to) joint ventures and affiliates |
|
(24,750 |
) |
|
8,780 |
| ||
| Proceeds from asset sales and other |
|
18,459 |
|
|
2,073 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) investing activities |
|
209,685 |
|
|
(307,214 |
) | ||
| |
|
|
|
|
| |||
| Financing activities: |
||||||||
| Repayment of short-term debt |
|
|
|
|
(10,000 |
) | ||
| Proceeds from long-term debt |
|
493,371 |
|
|
1,013,550 |
| ||
| Repayment of long-term debt |
|
(1,026,858 |
) |
|
(931,196 |
) | ||
| Dividends paid on common and preferred stock |
|
(37,931 |
) |
|
(23,219 |
) | ||
| Decrease in restricted cash |
|
|
|
|
40,000 |
| ||
| Proceeds from stock issuances |
|
67,964 |
|
|
5,366 |
| ||
| Other |
|
(4 |
) |
|
479 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) financing activities |
|
(503,458 |
) |
|
94,980 |
| ||
| |
|
|
|
|
| |||
| Effect of exchange rate changes on cash |
|
(8,654 |
) |
|
2,163 |
| ||
| |
|
|
|
|
| |||
| Net change in cash and cash equivalents |
|
142,717 |
|
|
12,958 |
| ||
| Cash and cash equivalents at beginning of period |
|
149,431 |
|
|
77,558 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents at end of period |
$ |
292,148 |
|
$ |
90,516 |
| ||
| |
|
|
|
|
| |||
| Supplemental information: |
||||||||
| Interest paid, net of amounts capitalized of $3,912 and $9,523, respectively |
$ |
95,624 |
|
$ |
65,389 |
| ||
| Income taxes paid, net of refunds |
$ |
65,920 |
|
$ |
56,379 |
| ||
| Shares of NMC common stock issued to Normandy stockholders, including shares attributable to Franco-Nevadas 19.8%
investment in Normandy |
|
86.8 |
| |
| Value of NMC stock per share |
$ |
19.01 |
| |
| |
|
| ||
| Fair value of NMC common stock issued |
$ |
1,649.9 |
| |
| Plus-Cash consideration of A$0.50 per share |
|
462.1 |
| |
| Plus-Fair value of Normandy stock options cancelled by Newmont |
|
6.0 |
| |
| Plus-Estimated direct acquisition costs incurred by Newmont |
|
60.0 |
| |
| Plus-Other |
|
1.0 |
| |
| |
|
| ||
| Total Purchase Price |
|
2,179.0 |
| |
| Plus-Fair value of liabilities assumed by Newmont: |
||||
| Current liabilities, excluding accrued acquisition costs and settlement of stock options |
|
195.7 |
| |
| Long-term debt, including current portion |
|
935.7 |
| |
| Derivative instrument liabilities |
|
414.5 |
| |
| Other long-term liabilities |
|
453.1 |
| |
| Minority interests acquired |
|
37.2 |
| |
| Less-Fair value of assets acquired by Newmont: |
||||
| Current assets |
|
(460.6 |
) | |
| Property, plant and equipment, including mineral reserves |
|
(1,171.9 |
) | |
| Purchased undeveloped mineral interests |
|
(640.9 |
) | |
| Exploration properties |
|
(33.1 |
) | |
| Equity investments in mining operations |
|
(216.5 |
) | |
| Other long-term assets |
|
(279.1 |
) | |
| Intangible assets |
|
(12.7 |
) | |
| |
|
| ||
| Residual purchase price allocated to goodwill |
$ |
1,400.4 |
| |
| |
|
|
| Shares of NMC common stock (or equivalents) issued to Franco-Nevada stockholders, excluding shares attributable to
Franco-Nevadas 19.8% investment in Normandy |
|
110.6 |
| |
| Value of NMC stock per share |
$ |
19.01 |
| |
| |
|
| ||
| Fair value of NMC common stock issued |
$ |
2,101.2 |
| |
| Plus-Fair value of Franco-Nevada options assumed by Newmont |
|
30.4 |
| |
| Plus-Fair value of Franco-Nevada warrants assumed by Newmont |
|
13.3 |
| |
| Plus-Estimated direct acquisition costs incurred by Newmont |
|
30.0 |
| |
| |
|
| ||
| Total Purchase Price |
|
2,174.9 |
| |
| Plus-Fair value of liabilities assumed by Newmont: |
||||
| Current liabilities, excluding accrual of acquisition costs |
|
8.5 |
| |
| Other liabilities |
|
209.9 |
| |
| Less-Fair value of assets acquired by Newmont: |
||||
| Current assets |
|
(712.6 |
) | |
| Fair value of mining royalty properties |
|
(404.2 |
) | |
| Fair value of investments in affiliated companies (excluding the 19.8% interest in Normandy) |
|
(108.0 |
) | |
| |
|
| ||
| Residual purchase price allocated to goodwill |
$ |
1,168.5 |
| |
| |
|
|
| Nine months ended |
||||||||
| September 30, 2002 |
September 30, 2001 |
|||||||
| (unaudited) |
||||||||
| (restated) |
||||||||
| Sales and other income |
$ |
2,085.3 |
|
$ |
1,931.4 |
| ||
| Net loss applicable to common shares |
$ |
(52.3 |
) |
$ |
(136.1 |
) | ||
| Basic and diluted loss per common share |
$ |
(0.13 |
) |
$ |
(0.35 |
) | ||
| |
|
|
|
|
| |||
| Basic and diluted weighted average common shares outstanding |
$ |
396.5 |
|
$ |
392.0 |
| ||
| |
|
|
|
|
| |||
| Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America | |||||||||||||
| Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| ||||||
| Preliminary purchase price allocation |
|
252.6 |
|
|
|
252.6 |
|
|
|
|
|
| ||||||
| Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||||
| Balance at March 31, 2002 |
$ |
252.6 |
$ |
|
$ |
252.6 |
$ |
|
$ |
|
$ |
| ||||||
| Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
9.8 |
|
|
|
9.8 |
|
|
|
|
|
| ||||||
| Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||||
| Balance at June 30, 2002 |
$ |
262.4 |
$ |
|
$ |
262.4 |
$ |
|
$ |
|
$ |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||||
| Balance at September 30, 2002 |
$ |
262.4 |
$ |
|
$ |
262.4 |
$ |
|
$ |
|
$ |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||||
| Pajingo |
Other Australia |
Total Australia |
Zarafshan-Newmont |
Other International Operations |
Total Gold | |||||||||||||
| Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| ||||||
| Preliminary purchase price allocation |
|
75.2 |
|
601.1 |
|
676.3 |
|
|
|
288.7 |
|
1,217.6 | ||||||
| Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||||
| Balance at March 31, 2002 |
$ |
75.2 |
$ |
601.1 |
$ |
676.3 |
$ |
|
$ |
288.7 |
$ |
1,217.6 | ||||||
| Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
3.3 |
|
26.5 |
|
29.8 |
|
|
|
14.5 |
|
54.1 | ||||||
| Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||||
| Balance at June 30, 2002 |
$ |
78.5 |
$ |
627.6 |
$ |
706.1 |
$ |
|
$ |
303.2 |
$ |
1,271.7 | ||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||||
| Balance at September 30, 2002 |
$ |
78.5 |
$ |
627.6 |
$ |
706.1 |
$ |
|
$ |
303.2 |
$ |
1,271.7 | ||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||||
| Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | |||||||||||
| Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||
| Preliminary purchase price allocation |
|
159.0 |
|
|
|
1,130.3 |
|
|
|
2,506.9 | |||||
| Impairment losses |
|
|
|
|
|
|
|
|
|
| |||||
| Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
| |||||
| |
|
|
|
|
|
|
|
|
| ||||||
| Balance at March 31, 2002 |
$ |
159.0 |
$ |
|
$ |
1,130.3 |
$ |
|
$ |
2,506.9 | |||||
| Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
7.9 |
|
|
|
|
|
|
|
62.0 | |||||
| Impairment losses |
|
|
|
|
|
|
|
|
|
| |||||
| Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
| |||||
| |
|
|
|
|
|
|
|
|
| ||||||
| Balance at June 30, 2002 |
$ |
166.9 |
$ |
|
$ |
1,130.3 |
$ |
|
$ |
2,568.9 | |||||
| |
|
|
|
|
|
|
|
|
| ||||||
| Balance at September 30, 2002 |
$ |
166.9 |
$ |
|
$ |
1,130.3 |
$ |
|
$ |
2,568.9 | |||||
| |
|
|
|
|
|
|
|
|
| ||||||
| At September 30, 2002 |
At December 31, 2001 | |||||
| (unaudited and in thousands) | ||||||
| Current: |
||||||
| Ore and in-process inventories |
$ |
365,106 |
$ |
280,419 | ||
| Precious metals |
|
49,714 |
|
10,302 | ||
| Materials and supplies |
|
107,112 |
|
92,556 | ||
| Other |
|
110 |
|
925 | ||
| |
|
|
| |||
| $ |
522,042 |
$ |
384,202 | |||
| |
|
|
| |||
| Long-term: |
||||||
| Ore in stockpiles |
$ |
89,832 |
$ |
92,689 | ||
| |
|
|
| |||
| At September 30, 2002 |
At December 31, 2001 | |||||||||||||||||||
| Cost |
Accumulated Depreciation, Depletion and Amortization |
Net Book Value |
Cost |
Accumulated Depreciation, Depletion and Amortization |
Net Book Value | |||||||||||||||
| (unaudited and in thousands) | ||||||||||||||||||||
| (restated) |
||||||||||||||||||||
| Land and Mineral Claims |
||||||||||||||||||||
| Mining: |
||||||||||||||||||||
| Producing property |
||||||||||||||||||||
| Net smelter returns |
$ |
243,079 |
$ |
(8,022 |
) |
$ |
235,057 |
$ |
|
$ |
|
|
$ |
| ||||||
| Net profit interest |
|
57,699 |
|
(970 |
) |
|
56,729 |
|
|
|
|
|
|
| ||||||
| Working interest |
|
1,486,616 |
|
(228,211 |
) |
|
1,258,405 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| |
1,787,394 |
|
(237,203 |
) |
|
1,550,191 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Non-producing property |
||||||||||||||||||||
| Net smelter returns |
|
12,367 |
|
|
|
|
12,367 |
|
|
|
|
|
|
| ||||||
| Net profit interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Working interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| |
12,367 |
|
|
|
|
12,367 |
|
|
|
|
|
|
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total land and mineral claims |
|
1,799,761 |
|
(237,203 |
) |
|
1,562,558 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Oil and gas |
||||||||||||||||||||
| Producing property |
||||||||||||||||||||
| Net refining returns |
|
50,947 |
|
(3,357 |
) |
|
47,590 |
|
|
|
|
|
|
| ||||||
| Working interest |
|
24,022 |
|
(762 |
) |
|
23,260 |
|
|
|
|
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| |
74,969 |
|
(4,119 |
) |
|
70,850 |
|
|
|
|
|
|
| |||||||
| Non-producing property |
||||||||||||||||||||
| Net refining returns |
|
13,008 |
|
|
|
|
13,008 |
|
|
|
|
|
|
| ||||||
| Working interest |
|
4,747 |
|
|
|
|
4,747 |
|
|
|
|
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| |
17,755 |
|
|
|
|
17,755 |
|
|
|
|
|
|
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total oil and gas |
|
92,724 |
|
(4,119 |
) |
|
88,605 |
|
|
|
|
|
|
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| |
1,892,485 |
|
(241,322 |
) |
|
1,651,163 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Buildings and equipment |
|
3,942,031 |
|
(2,298,121 |
) |
|
1,643,910 |
|
3,491,231 |
|
(2,068,149 |
) |
|
1,423,082 | ||||||
| Mine development |
|
1,340,237 |
|
(631,920 |
) |
|
708,317 |
|
1,054,725 |
|
(574,555 |
) |
|
480,170 | ||||||
| Construction-in-progress |
|
187,304 |
|
|
|
|
187,304 |
|
97,854 |
|
|
|
|
97,854 | ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Total |
$ |
7,362,057 |
$ |
(3,171,363 |
) |
$ |
4,190,694 |
$ |
4,925,169 |
$ |
(2,808,963 |
) |
$ |
2,116,206 | ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| At September 30, 2002 |
At December 31, 2001 | |||||
| (unaudited and in thousands) | ||||||
| Investments in affiliates: |
||||||
| Batu Hijau |
$ |
603,037 |
$ |
552,492 | ||
| TVX Newmont Americas |
|
168,564 |
|
| ||
| Echo Bay Mines |
|
109,796 |
|
| ||
| Australian Magnesium Corporation |
|
33,526 |
|
| ||
| Australian Gold Refinery |
|
11,213 |
|
| ||
| |
|
|
| |||
| |
926,136 |
|
552,492 | |||
| |
|
|
| |||
| Other: |
||||||
| Infrastructure bond |
|
92,866 |
|
| ||
| |
|
|
| |||
| $ |
1,019,002 |
$ |
552,492 | |||
| |
|
|
| |||
| Three months ended September 30, |
Nine months ended September 30, |
||||||||||||
| 2002 |
2001 |
2002 |
2001 |
||||||||||
| (unaudited and in thousands) |
|||||||||||||
| Revenues, net of smelter and refining costs |
$ |
95,922 |
$ |
102,354 |
$ |
261,910 |
$ |
278,885 |
| ||||
| Revenues from by-product sales credited to production costs |
$ |
53,837 |
$ |
52,027 |
$ |
113,311 |
$ |
115,100 |
| ||||
| Net income (loss) (1) |
$ |
16,051 |
$ |
17,789 |
$ |
20,944 |
$ |
(2,513 |
) | ||||
| At September 30, 2002 |
At December 31, 2001 | |||||
| (unaudited and in thousands) | ||||||
| Current assets |
$ |
274,523 |
$ |
164,723 | ||
| Property, plant and mine development, net (1) |
$ |
1,887,608 |
$ |
1,948,072 | ||
| Other assets (1) |
$ |
266,144 |
$ |
248,177 | ||
| Debt and related interest to partners and affiliate |
$ |
258,583 |
$ |
254,891 | ||
| Other current liabilities |
$ |
190,740 |
$ |
201,884 | ||
| Long-term debt-third parties (including current portion) |
$ |
935,771 |
$ |
935,771 | ||
| Other liabilities |
$ |
59,249 |
$ |
55,130 | ||
(1) |
As restated. See Note 16. |
| Mine |
Interest of TVX Newmont Americas |
Location | ||
| Paracatu |
49% |
Brazil | ||
| Crixas |
50% |
Brazil | ||
| La Coipa |
50% |
Chile | ||
| Musselwhite |
31.9% |
Canada | ||
| New Britannia |
50% |
Canada |
| September 30, 2002 |
December 31, 2001 |
|||||||
| (unaudited and in thousands) |
||||||||
| Sale-leaseback of refractory ore treatment plant |
$ |
307,880 |
|
$ |
318,092 |
| ||
| 8.375% debentures, net |
|
204,860 |
|
|
200,583 |
| ||
| 8.625% notes (2002) |
|
|
|
|
150,000 |
| ||
| 8.625% notes, due April 1, 2011, net |
|
277,961 |
|
|
272,386 |
| ||
| 6% convertible subordinated debentures |
|
99,980 |
|
|
99,980 |
| ||
| Newmont Australia 7.625% notes, net |
|
152,750 |
|
|
|
| ||
| Newmont Australia 7.5% notes, net |
|
101,890 |
|
|
|
| ||
| Newmont Yandal 8.875% notes, net |
|
237,220 |
|
|
|
| ||
| Medium-term notes |
|
32,000 |
|
|
32,000 |
| ||
| Newmont Australia infrastructure bonds |
|
96,170 |
|
|
|
| ||
| Prepaid forward sales obligation (1) |
|
145,000 |
|
|
145,000 |
| ||
| Project financings |
|
181,211 |
|
|
208,240 |
| ||
| Interest rate swaps |
|
(10,563 |
) |
|
588 |
| ||
| |
|
|
|
|
| |||
| |
1,826,359 |
|
|
1,426,869 |
| |||
| Current maturities |
|
(100,931 |
) |
|
(192,151 |
) | ||
| |
|
|
|
|
| |||
| $ |
1,725,428 |
|
$ |
1,234,718 |
| |||
| |
|
|
|
|
| |||
(1) |
As restated. See Note 16. |
| Gold Forward Sales Contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||
| 2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||
| (A$ Denominated) |
|||||||||||||||||||||||
| Fixed Forwards: |
|||||||||||||||||||||||
| Ounces |
|
272 |
1,161 |
1,060 |
|
227 |
|
52 |
|
26 |
|
2,798 |
$ |
(137,050 |
) | ||||||||
| Average price |
$ |
313 |
$288 |
$288 |
$ |
282 |
$ |
255 |
$ |
244 |
$ |
289 |
|||||||||||
| Floating Rate Forwards: |
|||||||||||||||||||||||
| Ounces |
|
7 |
16 |
|
|
61 |
|
231 |
|
140 |
|
455 |
$ |
(30,041 |
) | ||||||||
| Average price |
$ |
333 |
$333 |
$ |
$ |
319 |
$ |
329 |
$ |
338 |
$ |
331 |
|||||||||||
| Synthetic Forwards: |
|||||||||||||||||||||||
| Ounces |
|
|
39 |
80 |
|
80 |
|
80 |
|
160 |
|
439 |
$ |
(31,245 |
) | ||||||||
| Average price |
$ |
|
$301 |
$293 |
$ |
293 |
$ |
293 |
$ |
293 |
$ |
294 |
|||||||||||
| Total: |
|||||||||||||||||||||||
| Ounces |
|
279 |
1,216 |
1,140 |
|
368 |
|
363 |
|
326 |
|
3,692 |
$ |
(198,336 |
) | ||||||||
| Average Price |
$ |
313 |
$289 |
$288 |
$ |
291 |
$ |
310 |
$ |
308 |
$ |
295 |
|||||||||||
| Put Option Contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||||
| 2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||||
| US$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
| Ounces |
|
52 |
|
209 |
|
203 |
|
205 |
|
100 |
|
20 |
|
789 |
$ |
(4,145 |
) | ||||||||
| Average price |
$ |
292 |
$ |
292 |
$ |
292 |
$ |
292 |
$ |
338 |
$ |
397 |
$ |
301 |
|||||||||||
| A$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
| Ounces |
|
37 |
|
91 |
|
88 |
|
49 |
|
|
|
|
|
265 |
$ |
(3,776 |
) | ||||||||
| Average price |
$ |
292 |
$ |
300 |
$ |
305 |
$ |
296 |
$ |
|
$ |
|
$ |
300 |
|||||||||||
| A$ Denominated Floating Purchased Puts: |
|||||||||||||||||||||||||
| Ounces |
|
16 |
|
16 |
|
|
|
207 |
|
69 |
|
287 |
|
595 |
$ |
(11,439 |
) | ||||||||
| Average price |
$ |
304 |
$ |
304 |
$ |
|
$ |
319 |
$ |
329 |
$ |
330 |
$ |
325 |
|||||||||||
| Total: |
|||||||||||||||||||||||||
| Ounces |
|
105 |
|
316 |
|
291 |
|
461 |
|
169 |
|
307 |
|
1,649 |
$ |
(19,359 |
) | ||||||||
| Average Price |
$ |
294 |
$ |
295 |
$ |
296 |
$ |
305 |
$ |
334 |
$ |
334 |
$ |
309 |
|||||||||||
| Convertible Put Options and Other Instruments: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||
| 2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||
| (A$ Denominated) |
|||||||||||||||||||||||
| Ounces |
|
|
46 |
|
37 |
|
82 |
|
65 |
1,304 |
|
1,534 |
$ |
(129,457 |
) | ||||||||
| Average price |
|
$ |
298 |
$ |
298 |
$ |
296 |
$ |
293 |
$355 |
$ |
346 |
|||||||||||
| Price-capped contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value US$
(000) | ||||||||||||||||||||
| 2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
||||||||||||||||||
| (US$ Denominated) |
|||||||||||||||||||||||
| Ounces |
|
|
|
|
|
|
|
500 |
|
|
|
1,850 |
|
2,350 |
n/a | ||||||||
| Average price |
$ |
|
$ |
|
$ |
|
$ |
350 |
$ |
|
$ |
384 |
$ |
377 |
|||||||||
| Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
||||||||||||
| (unaudited) |
|||||||||||||||
| (in thousands) |
|||||||||||||||
| Interest income |
$ |
2,920 |
|
$ |
1,469 |
|
$ |
10,818 |
$ |
3,177 |
| ||||
| Foreign currency exchange gain (loss) |
|
2,411 |
|
|
(4,496 |
) |
|
2,426 |
|
(5,283 |
) | ||||
| Gain (loss) on sale of properties |
|
(769 |
) |
|
946 |
|
|
5,633 |
|
4,727 |
| ||||
| Other |
|
3,716 |
|
|
(1,478 |
) |
|
4,659 |
|
519 |
| ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ |
8,278 |
|
$ |
(3,559 |
) |
$ |
23,536 |
$ |
3,140 |
| ||||
| |
|
|
|
|
|
|
|
|
|
| |||||
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| (unaudited and in thousands) |
||||||||||||||||
| (as restated) |
(as restated) |
|||||||||||||||
| Other comprehensive income (loss), net of tax: |
||||||||||||||||
| Realized gain on sale of Lihir marketable securities |
$ |
|
|
$ |
|
|
$ |
(18,273 |
) |
$ |
|
| ||||
| Unrealized gain (loss) on marketable equity securities |
|
(3,369 |
) |
|
7,670 |
|
|
(656 |
) |
|
16,650 |
| ||||
| Foreign currency translation adjustments |
|
(14,091 |
) |
|
883 |
|
|
4,034 |
|
|
(5,247 |
) | ||||
| Changes in fair value of cash flow hedge instruments |
|
(57,983 |
) |
|
(1,764 |
) |
|
(2,842 |
) |
|
685 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total other comprehensive income |
$ |
(75,443 |
) |
$ |
6,789 |
|
$ |
(17,737 |
) |
$ |
12,088 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| North America |
South America |
Australia |
||||||||||||||||||||||||||||
| Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South
America |
Pajingo |
Other Australia |
Total Australia |
||||||||||||||||||||||
| Sales, net |
$ |
226.7 |
$ |
36.2 |
|
$ |
262.9 |
$ |
201.6 |
$ |
23.2 |
$ |
224.8 |
$ |
24.6 |
$ |
133.7 |
|
$ |
158.3 |
| |||||||||
| Royalties |
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
0.3 |
|
$ |
0.3 |
| |||||||||
| Interest income |
$ |
|
$ |
0.1 |
|
$ |
0.1 |
$ |
|
$ |
|
$ |
|
$ |
0.1 |
$ |
2.5 |
|
$ |
2.6 |
| |||||||||
| Interest expense |
$ |
|
$ |
|
|
$ |
|
$ |
1.6 |
$ |
|
$ |
1.6 |
$ |
|
$ |
15.6 |
|
$ |
15.6 |
| |||||||||
| Exploration and research expense |
$ |
4.0 |
$ |
0.1 |
|
$ |
4.1 |
$ |
3.8 |
$ |
|
$ |
3.8 |
$ |
0.8 |
$ |
3.2 |
|
$ |
4.0 |
| |||||||||
| Depreciation, depletion and amortization |
$ |
39.3 |
$ |
7.0 |
|
$ |
46.3 |
$ |
36.9 |
$ |
3.8 |
$ |
40.7 |
$ |
7.6 |
$ |
28.5 |
|
$ |
36.1 |
| |||||||||
| Pre-tax income (loss) before minority interest and equity income |
$ |
11.3 |
$ |
4.6 |
|
$ |
15.9 |
$ |
81.8 |
$ |
7.8 |
$ |
89.6 |
$ |
7.9 |
$ |
(13.1 |
) |
$ |
(5.2 |
) | |||||||||
| Equity income of affiliates |
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
3.3 |
|
$ |
3.3 |
| |||||||||
| Amortization of capitalized mining, net |
$ |
20.0 |
$ |
(0.1 |
) |
$ |
19.9 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
| |||||||||
| Capital expenditures |
$ |
12.7 |
$ |
1.6 |
|
$ |
14.3 |
$ |
39.7 |
$ |
0.3 |
$ |
40.0 |
$ |
1.2 |
$ |
13.4 |
|
$ |
14.6 |
| |||||||||
| Total assets |
$ |
1,801.7 |
$ |
151.2 |
|
$ |
1,952.9 |
$ |
1,076.0 |
$ |
34.6 |
$ |
1,110.6 |
$ |
205.5 |
$ |
2,176.0 |
|
$ |
2,381.5 |
| |||||||||
| Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | ||||||||||||||||||||
| Sales, net |
$ |
22.0 |
$ |
29.9 |
$ |
697.9 |
$ |
14.3 |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
712.2 | ||||||||
| Royalties |
$ |
|
$ |
|
$ |
0.3 |
$ |
|
|
$ |
|
|
$ |
7.4 |
$ |
0.2 |
|
$ |
7.9 | ||||||||
| Interest income |
$ |
0.1 |
$ |
|
$ |
2.8 |
$ |
|
|
$ |
|
|
$ |
0.1 |
$ |
|
|
$ |
2.9 | ||||||||
| Interest expense |
$ |
0.2 |
$ |
|
$ |
17.4 |
$ |
|
|
$ |
|
|
$ |
|
$ |
15.7 |
|
$ |
33.1 | ||||||||
| Exploration and research expense |
$ |
|
$ |
0.7 |
$ |
12.6 |
$ |
0.5 |
|
$ |
6.7 |
|
$ |
|
$ |
5.6 |
|
$ |
25.4 | ||||||||
| Depreciation, depletion and amortization |
$ |
2.5 |
$ |
10.5 |
$ |
136.1 |
$ |
5.2 |
|
$ |
0.8 |
|
$ |
6.8 |
$ |
1.5 |
|
$ |
150.4 | ||||||||
| Pre-tax income (loss) before minority interest and equity income |
$ |
11.1 |
$ |
4.1 |
$ |
115.5 |
$ |
(2.9 |
) |
$ |
(7.6 |
) |
$ |
8.7 |
$ |
(67.6 |
) |
$ |
46.1 | ||||||||
| Equity income of affiliates |
$ |
|
$ |
|
$ |
3.3 |
$ |
|
|
$ |
|
|
$ |
1.1 |
$ |
13.1 |
|
$ |
17.5 | ||||||||
| Amortization of capitalized mining, net |
$ |
|
$ |
|
$ |
19.9 |
$ |
|
|
$ |
|
|
$ |
|
$ |
|
|
$ |
19.9 | ||||||||
| Capital expenditures |
$ |
0.7 |
$ |
4.0 |
$ |
73.6 |
$ |
5.3 |
|
$ |
|
|
$ |
3.2 |
$ |
15.3 |
|
$ |
97.4 | ||||||||
| Total assets |
$ |
100.9 |
$ |
521.3 |
$ |
6,067.2 |
$ |
485.0 |
|
$ |
226.0 |
|
$ |
2,046.0 |
$ |
849.8 |
|
$ |
9,674.0 | ||||||||
| North America |
South America |
Australia | ||||||||||||||||||||||||||||
| Nevada |
Other North America |
Total North America |
(1) Yanacocha |
Other South America |
(1) Total South America |
Pajingo |
Other Australia |
Total Australia | ||||||||||||||||||||||
| Sales, net |
$ |
179.7 |
|
$ |
34.4 |
|
$ |
214.1 |
|
$ |
140.2 |
$ |
23.9 |
$ |
164.1 |
$ |
8.1 |
$ |
|
$ |
8.1 | |||||||||
| Royalties |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
| Interest income |
$ |
|
|
$ |
0.1 |
|
$ |
0.1 |
|
$ |
0.5 |
$ |
0.1 |
$ |
0.6 |
$ |
|
$ |
|
$ |
| |||||||||
| Interest expense |
$ |
0.1 |
|
$ |
|
|
$ |
0.1 |
|
$ |
0.7 |
$ |
|
$ |
0.7 |
$ |
|
$ |
|
$ |
| |||||||||
| Exploration and research expense |
$ |
3.0 |
|
$ |
|
|
$ |
3.0 |
|
$ |
1.7 |
$ |
0.4 |
$ |
2.1 |
$ |
0.4 |
$ |
|
$ |
0.4 | |||||||||
| Depreciation, depletion and amortization |
$ |
29.0 |
|
$ |
7.5 |
|
$ |
36.5 |
|
$ |
20.8 |
$ |
5.7 |
$ |
26.5 |
$ |
1.0 |
$ |
|
$ |
1.0 | |||||||||
| Pre-tax income (loss) before minority interest and equity income |
$ |
(9.7 |
) |
$ |
1.1 |
|
$ |
(8.6 |
) |
$ |
54.2 |
$ |
5.9 |
$ |
60.1 |
$ |
2.9 |
$ |
|
$ |
2.9 | |||||||||
| Equity income of affiliates |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
| Amortization of capitalized mining, net |
$ |
11.8 |
|
$ |
(0.1 |
) |
$ |
11.7 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
| Capital expenditures |
$ |
12.7 |
|
$ |
3.0 |
|
$ |
15.7 |
|
$ |
73.7 |
$ |
2.2 |
$ |
75.9 |
$ |
0.6 |
$ |
|
$ |
0.6 | |||||||||
| Total assets |
$ |
1,383.2 |
|
$ |
163.6 |
|
$ |
1,546.8 |
|
$ |
989.0 |
$ |
56.1 |
$ |
1,045.1 |
$ |
32.2 |
$ |
|
$ |
32.2 | |||||||||
| Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals |
Exploration |
Merchant Banking |
(1) Corporate and Other |
(1) Consolidated | |||||||||||||||||||
| Sales, net |
$ |
16.9 |
$ |
21.2 |
$ |
424.4 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
424.4 | ||||||||
| Royalties |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
0.3 |
|
$ |
0.3 | ||||||||
| Interest income |
$ |
0.3 |
$ |
|
$ |
1.0 |
$ |
|
$ |
|
|
$ |
|
$ |
0.5 |
|
$ |
1.5 | ||||||||
| Interest expense |
$ |
0.2 |
$ |
|
$ |
1.0 |
$ |
|
$ |
|
|
$ |
|
$ |
23.6 |
|
$ |
24.6 | ||||||||
| Exploration and research expense |
$ |
|
$ |
|
$ |
5.5 |
$ |
|
$ |
2.2 |
|
$ |
|
$ |
5.1 |
|
$ |
12.8 | ||||||||
| Depreciation, depletion and amortization |
$ |
2.5 |
$ |
3.9 |
$ |
70.4 |
$ |
|
$ |
0.1 |
|
$ |
|
$ |
1.6 |
|
$ |
72.1 | ||||||||
| Pre-tax income (loss) before minority interest and equity income |
$ |
6.2 |
$ |
4.5 |
$ |
65.1 |
$ |
|
$ |
(2.3 |
) |
$ |
|
$ |
(48.9 |
) |
$ |
13.9 | ||||||||
| Equity income of affiliates |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
16.2 |
|
$ |
16.2 | ||||||||
| Amortization of capitalized mining, net |
$ |
|
$ |
|
$ |
11.7 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
11.7 | ||||||||
| Capital expenditures |
$ |
11.3 |
$ |
|
$ |
103.5 |
$ |
|
$ |
|
|
$ |
|
$ |
4.6 |
|
$ |
108.1 | ||||||||
| Total assets |
$ |
101.6 |
$ |
78.4 |
$ |
2,804.1 |
$ |
|
$ |
24.6 |
|
$ |
|
$ |
1,160.0 |
|
$ |
3,988.7 | ||||||||
| North America |
South America |
Australia |
|||||||||||||||||||||||||||||
| Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America |
Pajingo |
Other Australia |
Total Australia |
|||||||||||||||||||||||
| Sales, net |
$ |
589.5 |
$ |
112.7 |
|
$ |
702.2 |
$ |
490.8 |
$ |
66.6 |
$ |
557.4 |
$ |
64.5 |
|
$ |
319.6 |
|
$ |
384. 1 |
| |||||||||
| Royalties |
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
1.1 |
|
$ |
1.1 |
| |||||||||
| Interest income |
$ |
|
$ |
0.1 |
|
$ |
0.1 |
$ |
0.2 |
$ |
|
$ |
0.2 |
$ |
0.5 |
|
$ |
7.9 |
|
$ |
8.4 |
| |||||||||
| Interest expense |
$ |
0.1 |
$ |
|
|
$ |
0.1 |
$ |
7.0 |
$ |
0.2 |
$ |
7.2 |
$ |
0.2 |
|
$ |
31.5 |
|
$ |
31.7 |
| |||||||||
| Exploration and research expense |
$ |
10.3 |
$ |
0.1 |
|
$ |
10.4 |
$ |
8.1 |
$ |
0.6 |
$ |
8.7 |
$ |
1.4 |
|
$ |
6.3 |
|
$ |
7.7 |
| |||||||||
| Depreciation, depletion and amortization |
$ |
94.5 |
$ |
22.7 |
|
$ |
117.2 |
$ |
108.3 |
$ |
11.1 |
$ |
119.4 |
$ |
17.8 |
|
$ |
65.9 |
|
$ |
83.7 |
| |||||||||
| Pre-tax income (loss) before minority interest, equity income and cumulative effect of a change in accounting
principle |
$ |
14.5 |
$ |
16.6 |
|
$ |
31.1 |
$ |
147.8 |
$ |
20.5 |
$ |
168.3 |
$ |
25.5 |
|
$ |
(18.6 |
) |
$ |
6.9 |
| |||||||||
| Equity income of affiliates |
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
6.3 |
|
$ |
6.3 |
| |||||||||
| Cumulative effect of a change in accounting principle, net of tax of $4.1 |
$ |
0.9 |
$ |
7.2 |
|
$ |
8.1 |
$ |
|
$ |
|
$ |
|
$ |
(0.4 |
) |
$ |
|
|
$ |
(0.4 |
) | |||||||||
| Amortization of capitalized mining, net |
$ |
29.5 |
$ |
(0.7 |
) |
$ |
28.8 |
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
|
$ |
|
| |||||||||
| Asset write-down (2) |
$ |
5.4 |
$ |
|
|
$ |
5.4 |
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
0.3 |
|
$ |
0.3 |
| |||||||||
| Capital expenditures |
$ |
33.4 |
$ |
8.5 |
|
$ |
41.9 |
$ |
109.4 |
$ |
0.9 |
$ |
110.3 |
$ |
6.9 |
|
$ |
35.0 |
|
$ |
41.9 |
| |||||||||
| Total assets |
$ |
1,801.7 |
$ |
151.2 |
|
$ |
1,952.9 |
$ |
1,076.0 |
$ |
34.6 |
$ |
1,110.6 |
$ |
205.5 |
|
$ |
2,176.0 |
|
$ |
2,381.5 |
| |||||||||
| Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | |||||||||||||||||||
| Sales, net |
$ |
59.4 |
$ |
86.5 |
$ |
1,789.6 |
$ |
46.6 |
$ |
|
|
$ |
|
$ |
|
|
$ |
1,836.2 | ||||||||
| Royalties |
$ |
|
$ |
|
$ |
1.1 |
$ |
|
$ |
|
|
$ |
21.2 |
$ |
0.6 |
|
$ |
22.9 | ||||||||
| Interest income |
$ |
0.1 |
$ |
|
$ |
8.8 |
$ |
|
$ |
|
|
$ |
1.2 |
$ |
0.8 |
|
$ |
10.8 | ||||||||
| Interest expense |
$ |
0.5 |
$ |
|
$ |
39.5 |
$ |
|
$ |
|
|
$ |
|
$ |
59.8 |
|
$ |
99.3 | ||||||||
| Exploration and research expense |
$ |
|
$ |
1.3 |
$ |
28.1 |
$ |
1.7 |
$ |
14.1 |
|
$ |
|
$ |
11.8 |
|
$ |
55.7 | ||||||||
| Depreciation, depletion and amortization |
$ |
7.5 |
$ |
26.5 |
$ |
354.3 |
$ |
13.7 |
$ |
2.4 |
|
$ |
13.1 |
$ |
4.2 |
|
$ |
387.7 | ||||||||
| Pre-tax income (loss) before minority interest, equity income and cumulative effect of a change in accounting
principle |
$ |
26.0 |
$ |
13.0 |
$ |
245.3 |
$ |
2.0 |
$ |
(16.5 |
) |
$ |
16.4 |
$ |
(99.3 |
) |
$ |
147.9 | ||||||||
| Equity income of affiliates |
$ |
|
$ |
|
$ |
6.3 |
$ |
|
$ |
|
|
$ |
1.8 |
$ |
25.9 |
|
$ |
34.0 | ||||||||
| Cumulative effect of a change in accounting principle, net of tax of $4.1 |
$ |
|
$ |
|
$ |
7.7 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
7.7 | ||||||||
| Amortization of capitalized mining, net |
$ |
|
$ |
|
$ |
28.8 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
28.8 | ||||||||
| Capital expenditures |
$ |
3.4 |
$ |
9.9 |
$ |
207.4 |
$ |
9.4 |
$ |
0.2 |
|
$ |
3.8 |
$ |
17.4 |
|
$ |
238.2 | ||||||||
| Total assets |
$ |
100.9 |
$ |
521.3 |
$ |
6,067.2 |
$ |
485.0 |
$ |
226.0 |
|
$ |
2,046.0 |
$ |
849.8 |
|
$ |
9,674.0 | ||||||||
| North America |
South America |
Australia | |||||||||||||||||||||||||||
| Nevada |
Other North
America |
Total North
America |
(1) Yanacocha
|
Other South
America |
(1) Total
South America |
Pajingo |
Other Australia |
Total Australia | |||||||||||||||||||||
| Sales, net |
$ |
534.4 |
|
$ |
103.0 |
$ |
637.4 |
|
$ |
375.7 |
$ |
61.3 |
$ |
437.0 |
$ |
24.4 |
$ |
|
$ |
24.4 | |||||||||
| Royalties |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
| Interest income |
$ |
|
|
$ |
0.1 |
$ |
0.1 |
|
$ |
1.4 |
$ |
0.1 |
$ |
1.5 |
$ |
|
$ |
|
$ |
| |||||||||
| Interest expense |
$ |
0.2 |
|
$ |
|
$ |
0.2 |
|
$ |
1.9 |
$ |
0.3 |
$ |
2.2 |
$ |
|
$ |
|
$ |
| |||||||||
| Exploration and research expense |
$ |
8.0 |
|
$ |
0.3 |
$ |
8.3 |
|
$ |
10.2 |
$ |
0.7 |
$ |
10.9 |
$ |
1.2 |
$ |
|
$ |
1.2 | |||||||||
| Depreciation, depletion and amortization |
$ |
86.7 |
|
$ |
23.7 |
$ |
110.4 |
|
$ |
65.3 |
$ |
15.5 |
$ |
80.8 |
$ |
3.0 |
$ |
|
$ |
3.0 | |||||||||
| Pre-tax income (loss) before minority interest and equity income |
$ |
(16.5 |
) |
$ |
0.2 |
$ |
(16.3 |
) |
$ |
126.4 |
$ |
4.3 |
$ |
130.7 |
$ |
10.2 |
$ |
|
$ |
10.2 | |||||||||
| Equity income of affiliates |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
| Amortization of capitalized mining, net |
$ |
15.3 |
|
$ |
|
$ |
15.3 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
| Capital expenditures |
$ |
41.3 |
|
$ |
7.8 |
$ |
49.1 |
|
$ |
232.7 |
$ |
9.4 |
$ |
242.1 |
$ |
2.1 |
$ |
|
$ |
2.1 | |||||||||
| Total assets |
$ |
1,383.2 |
|
$ |
163.6 |
$ |
1,546.8 |
|
$ |
989.0 |
$ |
56.1 |
$ |
1,045.1 |
$ |
32.2 |
$ |
|
$ |
32.2 | |||||||||
| Zarafshan- Newmont |
Other International Operations |
Total Gold
|
Base Metals
|
Exploration |
Merchant Banking |
(1) Corporate
and Other |
(1) Consolidated |
||||||||||||||||||||
| Sales, net |
$ |
43.6 |
$ |
73.4 |
$ |
1,215.8 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
1,215.8 |
| ||||||||
| Royalties |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
0.4 |
|
$ |
0.4 |
| ||||||||
| Interest income |
$ |
0.3 |
$ |
0.1 |
$ |
2.0 |
$ |
|
$ |
|
|
$ |
|
$ |
1.2 |
|
$ |
3.2 |
| ||||||||
| Interest expense |
$ |
0.7 |
$ |
|
$ |
3.1 |
$ |
|
$ |
|
|
$ |
|
$ |
68.3 |
|
$ |
71.4 |
| ||||||||
| Exploration and research expense |
$ |
|
$ |
|
$ |
20.4 |
$ |
|
$ |
7.4 |
|
$ |
|
$ |
15.7 |
|
$ |
43.5 |
| ||||||||
| Depreciation, depletion and amortization |
$ |
8.3 |
$ |
15.0 |
$ |
217.5 |
$ |
|
$ |
0.4 |
|
$ |
|
$ |
4.6 |
|
$ |
222.5 |
| ||||||||
| Pre-tax income (loss) before minority interest and equity income |
$ |
13.0 |
$ |
20.7 |
$ |
158.3 |
$ |
|
$ |
(9.4 |
) |
$ |
|
$ |
(186.9 |
) |
$ |
(38.0 |
) | ||||||||
| Equity income of affiliates |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
20.7 |
|
$ |
20.7 |
| ||||||||
| Amortization of capitalized mining, net |
$ |
|
$ |
4.1 |
$ |
19.4 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
19.4 |
| ||||||||
| Capital expenditures |
$ |
17.2 |
$ |
|
$ |
310.5 |
$ |
|
$ |
|
|
$ |
|
$ |
7.6 |
|
$ |
318.1 |
| ||||||||
| Total assets |
$ |
101.6 |
$ |
78.4 |
$ |
2,804.1 |
$ |
|
$ |
24.6 |
|
$ |
|
$ |
1,160.0 |
|
$ |
3,988.7 |
| ||||||||
(1) |
As restated. See Note 16. |
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||
| (restated) |
(restated) |
|||||||||||||
| (unaudited and in millions) |
||||||||||||||
| Copper sales, net of smelting and refining |
$ |
95.5 |
$ |
102.0 |
|
$ |
261.1 |
$ |
278.1 |
| ||||
| Interest expense |
$ |
18.2 |
$ |
27.4 |
|
$ |
54.2 |
$ |
98.1 |
| ||||
| Depreciation, depletion and amortization |
$ |
32.6 |
$ |
26.0 |
|
$ |
92.0 |
$ |
76.7 |
| ||||
| Net income (loss) |
$ |
14.9 |
$ |
12.2 |
|
$ |
16.0 |
$ |
(25.2 |
) | ||||
| Capital expenditures |
$ |
4.8 |
$ |
(0.6 |
) |
$ |
59.0 |
$ |
(30.3 |
) | ||||
| Total assets |
$ |
2,299.4 |
$ |
n/a |
| |||||||||
| Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
| (unaudited and in millions) |
||||||||||||||||||||
| Three Months Ended September 30, 2002 |
||||||||||||||||||||
| Sales and other income |
||||||||||||||||||||
| Salesgold |
$ |
|
|
$ |
530.7 |
|
$ |
167.1 |
|
$ |
|
|
$ |
697.8 |
| |||||
| Salesbase metals, net |
|
|
|
|
|
|
|
14.3 |
|
|
|
|
|
14.3 |
| |||||
| Royalties |
|
|
|
|
0.2 |
|
|
8.7 |
|
|
(1.0 |
) |
|
7.9 |
| |||||
| Dividends, interest and other incomeintercompany |
|
4.8 |
|
|
2.8 |
|
|
8.3 |
|
|
(15.9 |
) |
|
|
| |||||
| Dividends, interest, foreign currency exchange and other income (loss) |
|
2.9 |
|
|
3.9 |
|
|
1.5 |
|
|
|
|
|
8.3 |
| |||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
7.7 |
|
|
537.6 |
|
|
199.9 |
|
|
(16.9 |
) |
|
728.3 |
| ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Costs and Expenses |
  | |||||||||||||||||||